IRC Ltd banner

IRC Ltd
HKEX:1029

Watchlist Manager
IRC Ltd Logo
IRC Ltd
HKEX:1029
Watchlist
Price: 0.54 HKD 1.89% Market Closed
Market Cap: HK$1B

Income Statement

Earnings Waterfall
IRC Ltd

Income Statement
IRC Ltd

Rotate your device to view
Income Statement
Currency: USD
Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025 Dec-2025
Revenue
Interest Expense
0
0
0
1
2
3
2
2
2
2
1
1
0
11
16
15
19
34
21
10
18
16
13
9
8
8
8
8
7
0
0
Revenue
26
N/A
81
+214%
122
+51%
119
-3%
140
+18%
175
+25%
161
-8%
136
-15%
122
-10%
98
-20%
82
-16%
55
-33%
16
-70%
51
+213%
109
+112%
128
+17%
152
+18%
171
+13%
177
+4%
194
+10%
225
+16%
336
+49%
371
+11%
320
-14%
279
-13%
252
-9%
253
+0%
226
-11%
221
-2%
232
+5%
258
+11%
Gross Profit
Cost of Revenue
(41)
(79)
(114)
(16)
(102)
(64)
(116)
(91)
(125)
(91)
(65)
(48)
(44)
(42)
(84)
(67)
(106)
(80)
(122)
(127)
(127)
(142)
(169)
(184)
(193)
(194)
(176)
(185)
(162)
(145)
0
Gross Profit
(15)
N/A
2
N/A
8
+226%
41
+422%
38
-9%
111
+194%
45
-59%
45
+1%
(3)
N/A
7
N/A
17
+130%
7
-59%
(28)
N/A
9
N/A
26
+178%
61
+139%
45
-26%
91
+101%
55
-39%
67
+22%
98
+46%
193
+97%
202
+4%
135
-33%
86
-37%
59
-32%
77
+31%
41
-46%
60
+45%
87
+46%
0
N/A
Operating Income
Operating Expenses
(20)
(27)
(17)
(119)
(66)
(132)
(59)
(79)
(40)
(32)
(41)
(34)
9
(16)
(22)
(61)
(45)
(87)
(52)
(50)
(51)
24
(60)
(67)
(59)
(53)
(54)
(43)
(68)
(89)
(257)
Selling, General & Administrative
(15)
(23)
(16)
(29)
(76)
(76)
(73)
(61)
(66)
(54)
(46)
(35)
(15)
(29)
(20)
(49)
(21)
(57)
(20)
(18)
(17)
(18)
(26)
(33)
(27)
(23)
(30)
(29)
(42)
(49)
0
Depreciation & Amortization
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(9)
(21)
(27)
(29)
(27)
(29)
(27)
(27)
(26)
(24)
(22)
(19)
(15)
(18)
(21)
(17)
Other Operating Expenses
(5)
(4)
(2)
(90)
11
(56)
14
(18)
26
22
5
2
24
14
(3)
(3)
(2)
(3)
(4)
(5)
(6)
69
(7)
(8)
(8)
(8)
(5)
1
(8)
(19)
(241)
Operating Income
(35)
N/A
(25)
+29%
(9)
+63%
(16)
-75%
(28)
-77%
(21)
+25%
(14)
+33%
(34)
-139%
(42)
-24%
(24)
+43%
(24)
+0%
(27)
-10%
(19)
+30%
(7)
+65%
3
N/A
1
-83%
0
-15%
4
+777%
3
-29%
17
+482%
47
+180%
217
+364%
141
-35%
69
-51%
27
-60%
5
-81%
22
+343%
(2)
N/A
(8)
-363%
(2)
+70%
1
N/A
Pre-Tax Income
Interest Income Expense
3
7
2
(8)
(2)
(4)
(3)
1
(11)
(13)
(4)
(5)
(3)
(12)
(17)
(14)
(15)
(34)
(27)
(2)
(10)
(14)
(12)
(10)
(13)
(10)
(4)
(5)
(7)
(8)
(4)
Non-Reccuring Items
(46)
(6)
3
(5)
(27)
(21)
(29)
(92)
(258)
(384)
(480)
(291)
(0)
0
130
122
83
90
0
0
76
0
0
(113)
(103)
(64)
(164)
(90)
0
(127)
(160)
Gain/Loss on Disposition of Assets
0
0
0
1
1
0
0
0
0
(0)
(0)
1
3
0
1
0
1
0
0
0
0
0
12
12
(0)
2
2
1
(1)
(1)
0
Total Other Income
(0)
0
8
7
(0)
(1)
(1)
(1)
(1)
(0)
(0)
(1)
1
(0)
(4)
(1)
(1)
(3)
(18)
(25)
(11)
(10)
(8)
(2)
1
(1)
(3)
(3)
(4)
28
31
Pre-Tax Income
(78)
N/A
(24)
+69%
3
N/A
(21)
N/A
(57)
-174%
(47)
+18%
(47)
0%
(126)
-167%
(311)
-148%
(422)
-35%
(509)
-21%
(321)
+37%
(19)
+94%
(17)
+8%
113
N/A
107
-5%
68
-36%
58
-16%
(42)
N/A
(10)
+77%
102
N/A
194
+90%
134
-31%
(44)
N/A
(89)
-101%
(69)
+22%
(147)
-113%
(99)
+32%
(20)
+80%
(110)
-455%
(132)
-19%
Net Income
Tax Provision
(4)
(3)
(2)
(2)
(0)
(0)
(1)
(0)
(6)
(6)
(0)
1
(0)
(1)
1
0
(0)
1
3
2
(2)
(1)
(0)
2
1
(7)
(10)
(5)
(1)
1
0
Income from Continuing Operations
(82)
(27)
2
(23)
(57)
(47)
(48)
(126)
(317)
(428)
(509)
(320)
(19)
(19)
113
107
68
59
(39)
(8)
101
193
134
(42)
(88)
(76)
(157)
(104)
(21)
(109)
(132)
Income to Minority Interest
(0)
(0)
(1)
(1)
(0)
(0)
6
7
(0)
(0)
0
0
1
1
0
0
0
0
0
(0)
0
0
0
0
(0)
(0)
0
0
0
0
0
Net Income (Common)
(82)
N/A
(27)
+67%
1
N/A
(23)
N/A
(58)
-150%
(48)
+17%
(42)
+13%
(119)
-186%
(318)
-167%
(428)
-35%
(509)
-19%
(320)
+37%
(18)
+94%
(18)
+1%
113
N/A
107
-5%
68
-36%
59
-14%
(39)
N/A
(8)
+81%
101
N/A
193
+92%
134
-30%
(42)
N/A
(88)
-109%
(76)
+14%
(157)
-107%
(104)
+33%
(20)
+80%
(109)
-433%
(131)
-20%
EPS (Diluted)
-0.35
N/A
-0.07
+80%
0
N/A
-0.06
N/A
-0.16
-167%
-0.12
+25%
-0.1
+17%
-0.24
-140%
-0.64
-167%
-0.84
-31%
-0.93
-11%
-0.51
+45%
-0.02
+96%
-0.02
N/A
0.15
N/A
0.14
-7%
0.09
-36%
0.08
-11%
-0.05
N/A
0
N/A
0.13
N/A
0.26
+100%
0.18
-31%
-0.05
N/A
-0.12
-140%
-0.08
+33%
-0.18
-125%
-0.12
+33%
-0.02
+83%
-0.09
-350%
-0.1
-11%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett