Relative Value

The Relative Value of one IRC Ltd stock under the Base Case scenario is hidden HKD. Compared to the current market price of 0.54 HKD, IRC Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IRC Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
IRC Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
IRC Ltd
HKEX:1029
690.1m HKD 0.4 -0.8 -25.7 -25.7
ZA
Kumba Iron Ore Ltd
JSE:KIO
113.8B ZAR 1.7 7.8 4.4 4.4
BR
Vale SA
BOVESPA:VALE3
379.2B BRL 1.8 12.6 5.8 7.5
AU
Fortescue Ltd
XMUN:FVJ
38.7B EUR 3 13.6 9.1 9.1
AU
Fortescue Metals Group Ltd
ASX:FMG
66.2B AUD 3 13.7 9.1 9.1
LU
ArcelorMittal SA
AEX:MT
37.1B EUR 0.7 16.9 7.9 15.3
US
Nucor Corp
NYSE:NUE
42.7B USD 1.3 26 11.8 18.7
IN
JSW Steel Ltd
NSE:JSWSTEEL
3T INR 1.7 40.4 13.6 21
US
Steel Dynamics Inc
NASDAQ:STLD
28.3B USD 1.6 23.9 15.6 21.5
IN
Tata Steel Ltd
NSE:TATASTEEL
2.4T INR 1.1 35.6 10.5 16.9
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
159B CNY 0.5 16.2 13.3 13.3
P/E Multiple
Earnings Growth PEG
HK
IRC Ltd
HKEX:1029
Average P/E: 20.7
Negative Multiple: -0.8
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
7.8
-10%
N/A
BR
Vale SA
BOVESPA:VALE3
12.6
15%
0.8
AU
F
Fortescue Ltd
XMUN:FVJ
13.6
-5%
N/A
AU
Fortescue Metals Group Ltd
ASX:FMG
13.7
-5%
N/A
LU
ArcelorMittal SA
AEX:MT
16.9
52%
0.3
US
Nucor Corp
NYSE:NUE
26
15%
1.7
IN
JSW Steel Ltd
NSE:JSWSTEEL
40.4
74%
0.5
US
Steel Dynamics Inc
NASDAQ:STLD
23.9
26%
0.9
IN
Tata Steel Ltd
NSE:TATASTEEL
35.6
79%
0.5
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
16.2
25%
0.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
HK
IRC Ltd
HKEX:1029
Average EV/EBITDA: 10.1
Negative Multiple: -25.7
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
4.4
6%
0.7
BR
Vale SA
BOVESPA:VALE3
5.8
7%
0.8
AU
F
Fortescue Ltd
XMUN:FVJ
9.1
10%
0.9
AU
Fortescue Metals Group Ltd
ASX:FMG
9.1
10%
0.9
LU
ArcelorMittal SA
AEX:MT
7.9
13%
0.6
US
Nucor Corp
NYSE:NUE
11.8
10%
1.2
IN
JSW Steel Ltd
NSE:JSWSTEEL
13.6
24%
0.6
US
Steel Dynamics Inc
NASDAQ:STLD
15.6
23%
0.7
IN
Tata Steel Ltd
NSE:TATASTEEL
10.5
20%
0.5
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
13.3
59%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
HK
IRC Ltd
HKEX:1029
Average EV/EBIT: 13.7
Negative Multiple: -25.7
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
4.4
-4%
N/A
BR
Vale SA
BOVESPA:VALE3
7.5
5%
1.5
AU
F
Fortescue Ltd
XMUN:FVJ
9.1
-7%
N/A
AU
Fortescue Metals Group Ltd
ASX:FMG
9.1
-7%
N/A
LU
ArcelorMittal SA
AEX:MT
15.3
16%
1
US
Nucor Corp
NYSE:NUE
18.7
13%
1.4
IN
JSW Steel Ltd
NSE:JSWSTEEL
21
37%
0.6
US
Steel Dynamics Inc
NASDAQ:STLD
21.5
N/A N/A
IN
Tata Steel Ltd
NSE:TATASTEEL
16.9
29%
0.6
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
13.3
24%
0.6