Hengan International Group Company Ltd
HKEX:1044

Watchlist Manager
Hengan International Group Company Ltd Logo
Hengan International Group Company Ltd
HKEX:1044
Watchlist
Price: 21.2 HKD 1.19% Market Closed
Market Cap: 24.6B HKD

Intrinsic Value

The intrinsic value of one Hengan International Group Company Ltd stock under the Base Case scenario is 34.65 HKD. Compared to the current market price of 21.2 HKD, Hengan International Group Company Ltd is Undervalued by 39%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
34.65 HKD
Undervaluation 39%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Hengan International Group Company Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Hengan International Group Company Ltd
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Hengan International Group Company Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

No research report yet

Want a deep‑dive on Hengan International Group Company Ltd?
Request it below and we’ll move it up the queue.

Request This Report
What’s Inside the Report:
Whether it’s a smart buy right now
If the stock is undervalued
Its long-term growth potential
Whether the dividend is safe
How it compares to peers
How strong its moat is
Whether management can be trusted
You Can Read These Reports Right Now
Dive in while we’re working on Hengan International Group Company Ltd’s research
View All Researches
Hengan International Group Company Ltd
HKEX:1044
CN
Consumer products
Market Cap
24.6B HKD
IPO
Dec 8, 1998
CN
Consumer products
Market Cap
24.6B HKD
IPO
Dec 8, 1998
Price
HK$false
EPS
ÂĄfalse
AI Assistant
AI Assistant
Ask me anything about Hengan International Group Company Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Hengan International Group Company Ltd

Current Assets 22.9B
Cash & Short-Term Investments 21.1B
Receivables 3.8B
Other Current Assets -2B
Non-Current Assets 16.9B
Long-Term Investments 4.8B
PP&E 10.8B
Intangibles 612.6m
Other Non-Current Assets 628m
Efficiency

Free Cash Flow Analysis
Hengan International Group Company Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Hengan International Group Company Ltd

Revenue
22.7B CNY
Cost of Revenue
-15.3B CNY
Gross Profit
7.3B CNY
Operating Expenses
-4.7B CNY
Operating Income
2.6B CNY
Other Expenses
-351.1m CNY
Net Income
2.3B CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Hengan International Group Company Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

54/100
Profitability
Score

Hengan International Group Company Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Hengan International Group Company Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Negative Net Debt
Short-Term Solvency
50/100
Solvency
Score

Hengan International Group Company Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Hengan International Group Company Ltd

Wall Street analysts forecast Hengan International Group Company Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Hengan International Group Company Ltd is 25.47 HKD with a low forecast of 20.17 HKD and a high forecast of 36.94 HKD.

Lowest
Price Target
20.17 HKD
5% Downside
Average
Price Target
25.47 HKD
20% Upside
Highest
Price Target
36.94 HKD
74% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Hengan International Group Company Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one Hengan International Group Company Ltd stock?

The intrinsic value of one Hengan International Group Company Ltd stock under the Base Case scenario is 34.65 HKD.

Is Hengan International Group Company Ltd stock undervalued or overvalued?

Compared to the current market price of 21.2 HKD, Hengan International Group Company Ltd is Undervalued by 39%.

Back to Top