Hengan International Group Company Ltd
HKEX:1044

Watchlist Manager
Hengan International Group Company Ltd Logo
Hengan International Group Company Ltd
HKEX:1044
Watchlist
Price: 28.74 HKD 0.63% Market Closed
Market Cap: 33.4B HKD
Section:
 

Relative Value

The Relative Value of one Hengan International Group Company Ltd stock under the Base Case scenario is 20.78 HKD. Compared to the current market price of 28.74 HKD, Hengan International Group Company Ltd is Overvalued by 28%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
20.78 HKD
Overvaluation 28%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.3
P/S
P/S
Price to Sales
1.3
vs History
55
vs Industry
47
Median 3Y
1.2
Median 5Y
1.5
Industry
1.1
Forward
1.3
More Details
13.3
P/E
P/E
Price to Earnings
13.3
vs History
25
vs Industry
52
Median 3Y
11
Median 5Y
10.7
Industry
17.8
Forward
12.5
More Details
9.6
P/OCF
P/OCF
Price to OCF
9.6
vs History
9
vs Industry
49
Median 3Y
7.9
Median 5Y
8.1
Industry
11.7
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
32
Median 3Y
-11.9
Median 5Y
5.3
Industry
15.7
More Details
1.4
P/B
P/B
Price to Book Value
1.4
vs History
61
vs Industry
52
Median 3Y
1.4
Median 5Y
1.7
Industry
1.6
More Details
0.8
EV/S
EV/S
Enterprise Value to Sales
0.8
vs History
50
vs Industry
48
Median 3Y
0.3
Median 5Y
1.2
Industry
1.2
Forward
0.8
More Details
2.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.6
vs History
50
vs Industry
53
Median 3Y
1
Median 5Y
2.7
Industry
4
More Details
5.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
5.8
vs History
36
vs Industry
53
Median 3Y
2
Median 5Y
4.6
Industry
10.5
Forward
4.9
More Details
5.8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
5.8
vs History
39
vs Industry
56
Median 3Y
2.8
Median 5Y
5.1
Industry
13.7
Forward
6.5
More Details
6
EV/OCF
EV/OCF
Enterprise Value to OCF
6
vs History
41
vs Industry
50
Median 3Y
2.4
Median 5Y
5.3
Industry
12.5
More Details
9.9
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
9.9
vs History
17
vs Industry
34
Median 3Y
4.8
Median 5Y
7.1
Industry
15.6
More Details
1.3
EV/IC
EV/IC
Enterprise Value to IC
1.3
vs History
60
vs Industry
46
Median 3Y
1.3
Median 5Y
1.4
Industry
1.2
More Details

Multiples Across Competitors

Competitors Multiples
Hengan International Group Company Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Hengan International Group Company Ltd
HKEX:1044
33.4B HKD 1.3 13.3 5.8 5.8
FR
L'Oreal SA
PAR:OR
197.7B EUR 4.5 32.2 18.7 22.8
UK
Unilever PLC
LSE:ULVR
119.9B GBP 2.3 23.8 202.4 235.1
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.4T INR 8.3 49.2 35.7 39.5
UK
HALEON PLC
LSE:HLN
33.4B GBP 3 23.2 14 15.9
US
Estee Lauder Companies Inc
NYSE:EL
39B USD 2.7 -42.1 21.3 35.2
DE
Beiersdorf AG
XETRA:BEI
20.6B EUR 2.1 23.3 11.5 14.7
JP
Kao Corp
TSE:4452
2.9T JPY 1.7 23.8 11.3 17.4
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.2T INR 8.2 66.6 41.4 45.4
IN
Dabur India Ltd
NSE:DABUR
875.4B INR 6.8 48.4 36.3 44.9
CA
Relevium Technologies Inc
XTSX:RLV
12.2B CAD 855.7 -4 624.4 -6 373.4 -6 360.4
P/E Multiple
Earnings Growth PEG
CN
Hengan International Group Company Ltd
HKEX:1044
Average P/E: 33.8
13.3
4%
3.3
FR
L'Oreal SA
PAR:OR
32.2
8%
4
UK
Unilever PLC
LSE:ULVR
23.8
13%
1.8
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
49.2
8%
6.1
UK
HALEON PLC
LSE:HLN
23.2
12%
1.9
US
Estee Lauder Companies Inc
NYSE:EL
Negative Multiple: -42.1 N/A N/A
DE
Beiersdorf AG
XETRA:BEI
23.3
8%
2.9
JP
Kao Corp
TSE:4452
23.8
12%
2
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
66.6
19%
3.5
IN
Dabur India Ltd
NSE:DABUR
48.4
12%
4
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -4 624.4 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Hengan International Group Company Ltd
HKEX:1044
Average EV/EBITDA: 39.8
5.8
3%
1.9
FR
L'Oreal SA
PAR:OR
18.7
5%
3.7
UK
Unilever PLC
LSE:ULVR
202.4
2%
101.2
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
35.7
8%
4.5
UK
HALEON PLC
LSE:HLN
14
4%
3.5
US
Estee Lauder Companies Inc
NYSE:EL
21.3
15%
1.4
DE
Beiersdorf AG
XETRA:BEI
11.5
-1%
N/A
JP
Kao Corp
TSE:4452
11.3
8%
1.4
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
41.4
13%
3.2
IN
Dabur India Ltd
NSE:DABUR
36.3
11%
3.3
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 373.4 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Hengan International Group Company Ltd
HKEX:1044
Average EV/EBIT: 47.7
5.8
5%
1.2
FR
L'Oreal SA
PAR:OR
22.8
6%
3.8
UK
Unilever PLC
LSE:ULVR
235.1
2%
117.6
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
39.5
9%
4.4
UK
HALEON PLC
LSE:HLN
15.9
4%
4
US
Estee Lauder Companies Inc
NYSE:EL
35.2
25%
1.4
DE
Beiersdorf AG
XETRA:BEI
14.7
-1%
N/A
JP
Kao Corp
TSE:4452
17.4
N/A N/A
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
45.4
13%
3.5
IN
Dabur India Ltd
NSE:DABUR
44.9
11%
4.1
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 360.4 N/A N/A

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 304,100+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.