Hengan International Group Company Ltd
HKEX:1044

Watchlist Manager
Hengan International Group Company Ltd Logo
Hengan International Group Company Ltd
HKEX:1044
Watchlist
Price: 29 HKD 0.07% Market Closed
Market Cap: 33.7B HKD

Relative Value

The Relative Value of one Hengan International Group Company Ltd stock under the Base Case scenario is hidden HKD. Compared to the current market price of 29 HKD, Hengan International Group Company Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Hengan International Group Company Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
53
vs Industry
47
Median 3Y
1.2
Median 5Y
1.5
Industry
1.1
Forward
1.3
vs History
23
vs Industry
52
Median 3Y
11
Median 5Y
10.7
Industry
18
Forward
12.7
vs History
6
vs Industry
49
Median 3Y
7.9
Median 5Y
8.1
Industry
11.6
vs History
vs Industry
32
Median 3Y
-11.9
Median 5Y
5.3
Industry
15.3
vs History
60
vs Industry
52
Median 3Y
1.4
Median 5Y
1.7
Industry
1.6
vs History
50
vs Industry
48
Median 3Y
0.3
Median 5Y
1.2
Industry
1.2
Forward
0.8
vs History
50
vs Industry
53
Median 3Y
1
Median 5Y
2.7
Industry
3.9
vs History
36
vs Industry
53
Median 3Y
2
Median 5Y
4.6
Industry
10.4
Forward
5
vs History
36
vs Industry
56
Median 3Y
2.8
Median 5Y
5.1
Industry
13.3
Forward
6.6
vs History
38
vs Industry
50
Median 3Y
2.4
Median 5Y
5.3
Industry
12.3
vs History
17
vs Industry
34
Median 3Y
4.8
Median 5Y
7.1
Industry
15.3
vs History
58
vs Industry
46
Median 3Y
1.3
Median 5Y
1.4
Industry
1.2

Multiples Across Competitors

Competitors Multiples
Hengan International Group Company Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Hengan International Group Company Ltd
HKEX:1044
33.7B HKD 1.4 13.5 5.9 5.9
FR
L'Oreal SA
PAR:OR
198.7B EUR 4.5 32.5 18.8 22.9
UK
Unilever PLC
LSE:ULVR
109.3B GBP 2.1 22.5 163.9 191.1
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.5T INR 8.6 50.5 36.6 40.5
UK
HALEON PLC
LSE:HLN
32.4B GBP 2.9 22.5 13.6 15.5
US
Estee Lauder Companies Inc
NYSE:EL
37.9B USD 2.6 -40.7 20.7 34.1
DE
Beiersdorf AG
XETRA:BEI
20B EUR 2 22.7 11.1 14.2
JP
Kao Corp
TSE:4452
2.9T JPY 1.7 23.5 11.2 17.1
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.2T INR 7.8 63.8 39.6 43.5
IN
Dabur India Ltd
NSE:DABUR
904.1B INR 7.1 50 37.5 46.4
CA
Relevium Technologies Inc
XTSX:RLV
12.2B CAD 855.7 -4 624.4 -6 373.4 -6 360.4
P/E Multiple
Earnings Growth PEG
CN
Hengan International Group Company Ltd
HKEX:1044
Average P/E: 33.5
13.5
4%
3.4
FR
L'Oreal SA
PAR:OR
32.5
8%
4.1
UK
Unilever PLC
LSE:ULVR
22.5
13%
1.7
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
50.5
8%
6.3
UK
HALEON PLC
LSE:HLN
22.5
12%
1.9
US
Estee Lauder Companies Inc
NYSE:EL
Negative Multiple: -40.7 N/A N/A
DE
Beiersdorf AG
XETRA:BEI
22.7
8%
2.8
JP
Kao Corp
TSE:4452
23.5
12%
2
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
63.8
19%
3.4
IN
Dabur India Ltd
NSE:DABUR
50
12%
4.2
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -4 624.4 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Hengan International Group Company Ltd
HKEX:1044
Average EV/EBITDA: 35.9
5.9
3%
2
FR
L'Oreal SA
PAR:OR
18.8
5%
3.8
UK
Unilever PLC
LSE:ULVR
163.9
2%
81.9
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
36.6
8%
4.6
UK
HALEON PLC
LSE:HLN
13.6
4%
3.4
US
Estee Lauder Companies Inc
NYSE:EL
20.7
15%
1.4
DE
Beiersdorf AG
XETRA:BEI
11.1
-1%
N/A
JP
Kao Corp
TSE:4452
11.2
8%
1.4
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
39.6
13%
3
IN
Dabur India Ltd
NSE:DABUR
37.5
11%
3.4
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 373.4 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Hengan International Group Company Ltd
HKEX:1044
Average EV/EBIT: 43.1
5.9
5%
1.2
FR
L'Oreal SA
PAR:OR
22.9
6%
3.8
UK
Unilever PLC
LSE:ULVR
191.1
2%
95.6
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
40.5
9%
4.5
UK
HALEON PLC
LSE:HLN
15.5
4%
3.9
US
Estee Lauder Companies Inc
NYSE:EL
34.1
25%
1.4
DE
Beiersdorf AG
XETRA:BEI
14.2
-1%
N/A
JP
Kao Corp
TSE:4452
17.1
N/A N/A
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
43.5
13%
3.3
IN
Dabur India Ltd
NSE:DABUR
46.4
11%
4.2
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 360.4 N/A N/A