
Goodbaby International Holdings Ltd
HKEX:1086

Intrinsic Value
The intrinsic value of one
Goodbaby International Holdings Ltd
stock under the Base Case scenario is
3.94
HKD.
Compared to the current market price of 1.15 HKD,
Goodbaby International Holdings Ltd
is
Undervalued by 71%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Goodbaby International Holdings Ltd
Fundamental Analysis
Want a deep‑dive on Goodbaby International Holdings Ltd?
Request it below and we’ll move it up the queue.

Revenue & Expenses Breakdown
Goodbaby International Holdings Ltd
Balance Sheet Decomposition
Goodbaby International Holdings Ltd
Current Assets | 4.6B |
Cash & Short-Term Investments | 1.1B |
Receivables | 1.1B |
Other Current Assets | 2.5B |
Non-Current Assets | 5.8B |
Long-Term Investments | 5m |
PP&E | 1.1B |
Intangibles | 4.5B |
Other Non-Current Assets | 129.6m |
Free Cash Flow Analysis
Goodbaby International Holdings Ltd
HKD | |
Free Cash Flow | HKD |
Earnings Waterfall
Goodbaby International Holdings Ltd
Revenue
|
8.8B
HKD
|
Cost of Revenue
|
-4.3B
HKD
|
Gross Profit
|
4.5B
HKD
|
Operating Expenses
|
-4B
HKD
|
Operating Income
|
499.9m
HKD
|
Other Expenses
|
-144.1m
HKD
|
Net Income
|
355.8m
HKD
|
Profitability Score
Profitability Due Diligence
Goodbaby International Holdings Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Score
Goodbaby International Holdings Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Goodbaby International Holdings Ltd's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Score
Goodbaby International Holdings Ltd's solvency score is 49/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Goodbaby International Holdings Ltd
According to Wall Street analysts, the average 1-year price target for
Goodbaby International Holdings Ltd
is 1.23 HKD
with a low forecast of 1.11 HKD and a high forecast of 1.39 HKD.
Dividends
Current shareholder yield for Goodbaby International Holdings Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Goodbaby International Holdings Ltd
stock under the Base Case scenario is
3.94
HKD.
Compared to the current market price of 1.15 HKD,
Goodbaby International Holdings Ltd
is
Undervalued by 71%.