Goodbaby International Holdings Ltd
HKEX:1086

Watchlist Manager
Goodbaby International Holdings Ltd Logo
Goodbaby International Holdings Ltd
HKEX:1086
Watchlist
Price: 1.14 HKD 0.88% Market Closed
Market Cap: 1.9B HKD

Relative Value

The Relative Value of one Goodbaby International Holdings Ltd stock under the Base Case scenario is 4.93 HKD. Compared to the current market price of 1.14 HKD, Goodbaby International Holdings Ltd is Undervalued by 77%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
4.93 HKD
Undervaluation 77%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
20
vs Industry
82
Median 3Y
0.1
Median 5Y
0.2
Industry
1.2
Forward
0.2
vs History
57
vs Industry
48
Median 3Y
6.4
Median 5Y
8.4
Industry
18.7
Forward
7
vs History
50
vs Industry
69
Median 3Y
1.7
Median 5Y
2
Industry
11.3
vs History
vs Industry
19
Median 3Y
-0.3
Median 5Y
1.5
Industry
18.5
vs History
30
vs Industry
76
Median 3Y
0.2
Median 5Y
0.3
Industry
1.7
vs History
49
vs Industry
85
Median 3Y
0.3
Median 5Y
0.3
Industry
1.4
Forward
0.3
vs History
58
vs Industry
86
Median 3Y
0.5
Median 5Y
0.6
Industry
4.3
vs History
52
vs Industry
59
Median 3Y
2.8
Median 5Y
3.1
Industry
11.2
Forward
4.7
vs History
33
vs Industry
50
Median 3Y
2.5
Median 5Y
4.8
Industry
15.6
Forward
6.2
vs History
55
vs Industry
68
Median 3Y
2.2
Median 5Y
2.5
Industry
12
vs History
36
vs Industry
55
Median 3Y
2.7
Median 5Y
2.7
Industry
14.3
vs History
42
vs Industry
85
Median 3Y
0.3
Median 5Y
0.3
Industry
1.4

Multiples Across Competitors

Competitors Multiples
Goodbaby International Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Goodbaby International Holdings Ltd
HKEX:1086
1.9B HKD 0.2 6.9 2.9 7
JP
Bandai Namco Holdings Inc
TSE:7832
2.7T JPY 2.2 20.4 10.4 12.8
US
Hasbro Inc
NASDAQ:HAS
11.5B USD 2.6 -20.6 13.9 16.2
JP
Shimano Inc
TSE:7309
1.5T JPY 3.1 28.4 13.1 19.6
UK
Games Workshop Group PLC
LSE:GAW
6.4B GBP 10.4 32.7 20.7 24.2
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
45.5B CNY 2.5 25.2 25.4 25.4
US
Mattel Inc
NASDAQ:MAT
6.2B USD 1.2 14.4 9.4 12.1
CA
BRP Inc
TSX:DOO
7.3B CAD 0.9 298.2 9.6 17.3
US
Brunswick Corp
NYSE:BC
4.9B USD 1 -20.8 11.5 23.1
US
Acushnet Holdings Corp
NYSE:GOLF
4.8B USD 1.9 21.8 15.3 18.1
US
Polaris Inc
NYSE:PII
3.9B USD 0.6 -25.8 14 95.8
P/E Multiple
Earnings Growth PEG
CN
Goodbaby International Holdings Ltd
HKEX:1086
Average P/E: 56
6.9
19%
0.4
JP
Bandai Namco Holdings Inc
TSE:7832
20.4
6%
3.4
US
Hasbro Inc
NASDAQ:HAS
Negative Multiple: -20.6
29%
N/A
JP
Shimano Inc
TSE:7309
28.4
1%
28.4
UK
Games Workshop Group PLC
LSE:GAW
32.7
4%
8.2
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
25.2
26%
1
US
Mattel Inc
NASDAQ:MAT
14.4
3%
4.8
CA
BRP Inc
TSX:DOO
298.2
N/A N/A
US
Brunswick Corp
NYSE:BC
Negative Multiple: -20.8
38%
N/A
US
Acushnet Holdings Corp
NYSE:GOLF
21.8
7%
3.1
US
Polaris Inc
NYSE:PII
Negative Multiple: -25.8
23%
N/A