Wynn Macau Ltd
HKEX:1128
Intrinsic Value
Wynn Macau Ltd. operates as a holding company. [ Read More ]
The intrinsic value of one Wynn Macau Ltd stock under the Base Case scenario is 72.54 HKD. Compared to the current market price of 7.32 HKD, Wynn Macau Ltd is Undervalued by 90%.
Valuation Backtest
Wynn Macau Ltd
Run backtest to discover the historical profit from buying and selling Wynn Macau Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Wynn Macau Ltd
Current Assets | 17.4B |
Cash & Short-Term Investments | 15.8B |
Receivables | 1.2B |
Other Current Assets | 429.1m |
Non-Current Assets | 27.5B |
PP&E | 24.3B |
Intangibles | 1.9B |
Other Non-Current Assets | 1.3B |
Current Liabilities | 10.9B |
Accounts Payable | 456.5m |
Other Current Liabilities | 10.5B |
Non-Current Liabilities | 49.7B |
Long-Term Debt | 48.1B |
Other Non-Current Liabilities | 1.6B |
Earnings Waterfall
Wynn Macau Ltd
Revenue
|
24.3B
USD
|
Cost of Revenue
|
-10.1B
USD
|
Gross Profit
|
14.2B
USD
|
Operating Expenses
|
-10.5B
USD
|
Operating Income
|
3.7B
USD
|
Other Expenses
|
-2.5B
USD
|
Net Income
|
1.2B
USD
|
Free Cash Flow Analysis
Wynn Macau Ltd
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Wynn Macau Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
Score
Wynn Macau Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Wynn Macau Ltd's solvency score is 46/100. The higher the solvency score, the more solvent the company is.
Score
Wynn Macau Ltd's solvency score is 46/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Wynn Macau Ltd
According to Wall Street analysts, the average 1-year price target for Wynn Macau Ltd is 9.18 HKD with a low forecast of 7.68 HKD and a high forecast of 10.89 HKD.
Shareholder Return
Price
Wynn Macau Ltd
Average Annual Return | -10.66% |
Standard Deviation of Annual Returns | 41% |
Max Drawdown | -86% |
Market Capitalization | 38.4B HKD |
Shares Outstanding | 5 248 030 208 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Wynn Macau Ltd. operates as a holding company. The firm operates through two business segments: Wynn Macau and Wynn Palace. The Wynn Macau segment is engaged in the operation of a hotel and destination casino resort in Macau. The Wynn Palace is a project under development. The firm is also involved in the entity facilitates lending business within the Company through its subsidiaries.
Contact
IPO
Employees
Officers
The intrinsic value of one Wynn Macau Ltd stock under the Base Case scenario is 72.54 HKD.
Compared to the current market price of 7.32 HKD, Wynn Macau Ltd is Undervalued by 90%.