First Time Loading...

Wynn Macau Ltd
HKEX:1128

Watchlist Manager
Wynn Macau Ltd Logo
Wynn Macau Ltd
HKEX:1128
Watchlist
Price: 7.78 HKD 3.18% Market Closed
Updated: May 4, 2024
Section:
 

Relative Value

The Relative Value of one Wynn Macau Ltd stock under the Base Case scenario is 68.45 HKD. Compared to the current market price of 7.78 HKD, Wynn Macau Ltd is Undervalued by 89%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
68.45 HKD
Undervaluation 89%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.2
P/S
P/S
Price to Sales
0.2
vs History
90
vs Industry
90
Median 3Y
0.4
Median 5Y
0.6
Industry
1.5
Forward
0.2
More Details
4.5
P/E
P/E
Price to Earnings
4.5
vs History
19
vs Industry
59
Median 3Y
-0.9
Median 5Y
-0.8
Industry
20.4
Forward
2
More Details
0.8
P/OCF
P/OCF
Price to OCF
0.8
vs History
42
vs Industry
76
Median 3Y
-2.4
Median 5Y
0.6
Industry
10.3
More Details
0.8
P/FCFE
P/FCFE
Price to FCFE
0.8
vs History
50
vs Industry
50
Median 3Y
0.6
Median 5Y
0.8
Industry
19.8
More Details
Negative
P/B
P/B
Price to Book Value
N/A
vs History
vs Industry
Median 3Y
-0.3
Median 5Y
-0.3
Industry
2.3
More Details
1.5
EV/S
EV/S
Enterprise Value to Sales
1.5
vs History
73
vs Industry
53
Median 3Y
3.3
Median 5Y
3
Industry
2
Forward
1.3
More Details
2.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.6
vs History
80
vs Industry
55
Median 3Y
5.8
Median 5Y
5.5
Industry
4
More Details
10.2
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
10.2
vs History
38
vs Industry
41
Median 3Y
-9.4
Median 5Y
9.1
Industry
11.5
Forward
4.5
More Details
10.2
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
10.2
vs History
22
vs Industry
53
Median 3Y
-10
Median 5Y
-9.4
Industry
17
Forward
6.8
More Details
5.5
EV/OCF
EV/OCF
Enterprise Value to OCF
5.5
vs History
42
vs Industry
63
Median 3Y
-8.7
Median 5Y
5.4
Industry
12.5
More Details
5.5
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
5.5
vs History
42
vs Industry
56
Median 3Y
-7.6
Median 5Y
5.4
Industry
17.5
More Details
1.3
EV/IC
EV/IC
Enterprise Value to IC
1.3
vs History
52
vs Industry
44
Median 3Y
1.5
Median 5Y
1.4
Industry
1.4
More Details

Multiples Across Competitors

Competitors Multiples
Wynn Macau Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MO
Wynn Macau Ltd
HKEX:1128
40.8B HKD 0.2 4.5 10.2 10.2
US
Las Vegas Sands Corp
NYSE:LVS
34.8B USD 3.1 22.2 10.5 15.6
IE
Flutter Entertainment PLC
LSE:FLTR
27.8B GBP 2.4 -22.7 21.7 192.4
SE
Evolution AB (publ)
STO:EVO
258.2B SEK 12.3 20.7 17 18.7
HK
Galaxy Entertainment Group Ltd
HKEX:27
164B HKD 4.6 24 21 21
MO
Sands China Ltd
HKEX:1928
163.9B HKD 3.2 30.3 23.5 23.5
US
DraftKings Inc
NASDAQ:DKNG
20B USD 5.4 -24.8 -33.5 -24.9
AU
Aristocrat Leisure Ltd
ASX:ALL
25.9B AUD 4.1 17.8 15.2 15.2
US
MGM Resorts International
NYSE:MGM
13.4B USD 0.8 11.7 7 10.7
ZA
Tsogo Sun Gaming Ltd
JSE:TSG
11.7B Zac 0 0 0 0
US
Wynn Resorts Ltd
NASDAQ:WYNN
10.8B USD 1.7 14.8 10.4 17.1

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.