Wynn Macau Ltd
HKEX:1128

Watchlist Manager
Wynn Macau Ltd Logo
Wynn Macau Ltd
HKEX:1128
Watchlist
Price: 6.14 HKD -0.97% Market Closed
Market Cap: HK$32.3B

Relative Value

The Relative Value of one Wynn Macau Ltd stock under the Base Case scenario is hidden HKD. Compared to the current market price of 6.14 HKD, Wynn Macau Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Wynn Macau Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Wynn Macau Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MO
Wynn Macau Ltd
HKEX:1128
32.6B HKD 0.1 2.3 5.8 5.8
US
Las Vegas Sands Corp
NYSE:LVS
38.5B USD 3 23.7 10.7 16
IE
Flutter Entertainment PLC
LSE:FLTR
20B GBP 1.3 -90.6 14.7 49.2
HK
Galaxy Entertainment Group Ltd
HKEX:27
188.6B HKD 4.2 19.6 19.8 19.8
AU
Aristocrat Leisure Ltd
ASX:ALL
32.3B AUD 5.1 19.8 16.6 16.6
MO
Sands China Ltd
HKEX:1928
150.8B HKD 2.7 21.1 18.9 18.9
US
DraftKings Inc
NASDAQ:DKNG
13.7B USD 2.5 -51 -351.6 -44.9
SE
Evolution AB (publ)
STO:EVO
114.8B SEK 5.1 10.2 7.1 8
US
Wynn Resorts Ltd
NASDAQ:WYNN
12.2B USD 1.7 24.3 10.7 15.6
US
Scientific Games Corp
F:TJW
8.8B EUR 3.2 26.1 18.1 18.1
US
MGM Resorts International
NYSE:MGM
10.1B USD 0.6 152.1 6.2 10.5
P/E Multiple
Earnings Growth PEG
MO
Wynn Macau Ltd
HKEX:1128
Average P/E: 33.2
2.3
5%
0.5
US
Las Vegas Sands Corp
NYSE:LVS
23.7
20%
1.2
IE
Flutter Entertainment PLC
LSE:FLTR
Negative Multiple: -90.6
285%
N/A
HK
Galaxy Entertainment Group Ltd
HKEX:27
19.6
15%
1.3
AU
Aristocrat Leisure Ltd
ASX:ALL
19.8
9%
2.2
MO
Sands China Ltd
HKEX:1928
21.1
14%
1.5
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -51 N/A N/A
SE
Evolution AB (publ)
STO:EVO
10.2
7%
1.5
US
Wynn Resorts Ltd
NASDAQ:WYNN
24.3
10%
2.4
US
S
Scientific Games Corp
F:TJW
26.1
35%
0.7
US
MGM Resorts International
NYSE:MGM
152.1
2%
76.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MO
Wynn Macau Ltd
HKEX:1128
Average EV/EBITDA: 12.9
5.8
4%
1.5
US
Las Vegas Sands Corp
NYSE:LVS
10.7
13%
0.8
IE
Flutter Entertainment PLC
LSE:FLTR
14.7
34%
0.4
HK
Galaxy Entertainment Group Ltd
HKEX:27
19.8
13%
1.5
AU
Aristocrat Leisure Ltd
ASX:ALL
16.6
18%
0.9
MO
Sands China Ltd
HKEX:1928
18.9
9%
2.1
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -351.6 N/A N/A
SE
Evolution AB (publ)
STO:EVO
7.1
6%
1.2
US
Wynn Resorts Ltd
NASDAQ:WYNN
10.7
8%
1.3
US
S
Scientific Games Corp
F:TJW
18.1
15%
1.2
US
MGM Resorts International
NYSE:MGM
6.2
24%
0.3