First Time Loading...
K

Kingmaker Footwear Holdings Ltd
HKEX:1170

Watchlist Manager
Kingmaker Footwear Holdings Ltd
HKEX:1170
Watchlist
Price: 0.83 HKD -1.19%
Updated: Apr 25, 2024

Intrinsic Value

Kingmaker Footwear Holdings Ltd. engages in the manufacture and trading of footwear products. [ Read More ]

The intrinsic value of one Kingmaker Footwear Holdings Ltd stock under the Base Case scenario is 1.15 HKD. Compared to the current market price of 0.83 HKD, Kingmaker Footwear Holdings Ltd is Undervalued by 28%.

Key Points:
Intrinsic Value
Base Case
1.15 HKD
Undervaluation 28%
Intrinsic Value
Price
K
Worst Case
Base Case
Best Case

Valuation Backtest
Kingmaker Footwear Holdings Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Kingmaker Footwear Holdings Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Kingmaker Footwear Holdings Ltd

Provide an overview of the primary business activities
of Kingmaker Footwear Holdings Ltd.

What unique competitive advantages
does Kingmaker Footwear Holdings Ltd hold over its rivals?

What risks and challenges
does Kingmaker Footwear Holdings Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Kingmaker Footwear Holdings Ltd.

Provide P/S
for Kingmaker Footwear Holdings Ltd.

Provide P/E
for Kingmaker Footwear Holdings Ltd.

Provide P/OCF
for Kingmaker Footwear Holdings Ltd.

Provide P/FCFE
for Kingmaker Footwear Holdings Ltd.

Provide P/B
for Kingmaker Footwear Holdings Ltd.

Provide EV/S
for Kingmaker Footwear Holdings Ltd.

Provide EV/GP
for Kingmaker Footwear Holdings Ltd.

Provide EV/EBITDA
for Kingmaker Footwear Holdings Ltd.

Provide EV/EBIT
for Kingmaker Footwear Holdings Ltd.

Provide EV/OCF
for Kingmaker Footwear Holdings Ltd.

Provide EV/FCFF
for Kingmaker Footwear Holdings Ltd.

Provide EV/IC
for Kingmaker Footwear Holdings Ltd.

Show me price targets
for Kingmaker Footwear Holdings Ltd made by professional analysts.

What are the Revenue projections
for Kingmaker Footwear Holdings Ltd?

How accurate were the past Revenue estimates
for Kingmaker Footwear Holdings Ltd?

What are the Net Income projections
for Kingmaker Footwear Holdings Ltd?

How accurate were the past Net Income estimates
for Kingmaker Footwear Holdings Ltd?

What are the EPS projections
for Kingmaker Footwear Holdings Ltd?

How accurate were the past EPS estimates
for Kingmaker Footwear Holdings Ltd?

What are the EBIT projections
for Kingmaker Footwear Holdings Ltd?

How accurate were the past EBIT estimates
for Kingmaker Footwear Holdings Ltd?

Compare the revenue forecasts
for Kingmaker Footwear Holdings Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Kingmaker Footwear Holdings Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Kingmaker Footwear Holdings Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Kingmaker Footwear Holdings Ltd compared to its peers.

Compare the P/E ratios
of Kingmaker Footwear Holdings Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Kingmaker Footwear Holdings Ltd with its peers.

Analyze the financial leverage
of Kingmaker Footwear Holdings Ltd compared to its main competitors.

Show all profitability ratios
for Kingmaker Footwear Holdings Ltd.

Provide ROE
for Kingmaker Footwear Holdings Ltd.

Provide ROA
for Kingmaker Footwear Holdings Ltd.

Provide ROIC
for Kingmaker Footwear Holdings Ltd.

Provide ROCE
for Kingmaker Footwear Holdings Ltd.

Provide Gross Margin
for Kingmaker Footwear Holdings Ltd.

Provide Operating Margin
for Kingmaker Footwear Holdings Ltd.

Provide Net Margin
for Kingmaker Footwear Holdings Ltd.

Provide FCF Margin
for Kingmaker Footwear Holdings Ltd.

Show all solvency ratios
for Kingmaker Footwear Holdings Ltd.

Provide D/E Ratio
for Kingmaker Footwear Holdings Ltd.

Provide D/A Ratio
for Kingmaker Footwear Holdings Ltd.

Provide Interest Coverage Ratio
for Kingmaker Footwear Holdings Ltd.

Provide Altman Z-Score Ratio
for Kingmaker Footwear Holdings Ltd.

Provide Quick Ratio
for Kingmaker Footwear Holdings Ltd.

Provide Current Ratio
for Kingmaker Footwear Holdings Ltd.

Provide Cash Ratio
for Kingmaker Footwear Holdings Ltd.

What is the historical Revenue growth
over the last 5 years for Kingmaker Footwear Holdings Ltd?

What is the historical Net Income growth
over the last 5 years for Kingmaker Footwear Holdings Ltd?

What is the current Free Cash Flow
of Kingmaker Footwear Holdings Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Kingmaker Footwear Holdings Ltd.

Financials

Balance Sheet Decomposition
Kingmaker Footwear Holdings Ltd

Current Assets 728.9m
Cash & Short-Term Investments 430.2m
Receivables 179.3m
Other Current Assets 119.4m
Non-Current Assets 803.4m
Long-Term Investments 593.1m
PP&E 208.5m
Intangibles 1.8m
Current Liabilities 233m
Accounts Payable 92.8m
Accrued Liabilities 139.2m
Other Current Liabilities 1m
Non-Current Liabilities 118.7m
Long-Term Debt 1m
Other Non-Current Liabilities 117.6m
Efficiency

Earnings Waterfall
Kingmaker Footwear Holdings Ltd

Revenue
805.8m HKD
Cost of Revenue
-751.7m HKD
Gross Profit
54.2m HKD
Operating Expenses
-26.3m HKD
Operating Income
27.8m HKD
Other Expenses
18.7m HKD
Net Income
46.5m HKD

Free Cash Flow Analysis
Kingmaker Footwear Holdings Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Kingmaker Footwear Holdings Ltd's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

40/100
Profitability
Score

Kingmaker Footwear Holdings Ltd's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Kingmaker Footwear Holdings Ltd's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Negative Net Debt
Low D/E
Short-Term Solvency
75/100
Solvency
Score

Kingmaker Footwear Holdings Ltd's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Kingmaker Footwear Holdings Ltd

Wall Street analysts forecast Kingmaker Footwear Holdings Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Kingmaker Footwear Holdings Ltd is 2.48 HKD .

Lowest
Price Target
Not Available
Average
Price Target
2.48 HKD
199% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Kingmaker Footwear Holdings Ltd

1M 1M
+9%
6M 6M
-7%
1Y 1Y
-5%
3Y 3Y
-4%
5Y 5Y
-41%
10Y 10Y
-22%
Annual Price Range
0.83
52w Low
0.63
52w High
0.95
Price Metrics
Average Annual Return -5.06%
Standard Deviation of Annual Returns 29.13%
Max Drawdown -62%
Shares Statistics
Market Capitalization 565.2m HKD
Shares Outstanding 672 801 000
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Kingmaker Footwear Holdings Ltd

Country

Hong Kong

Industry

Textiles, Apparel & Luxury Goods

Market Cap

565.2m HKD

Dividend Yield

4.22%

Description

Kingmaker Footwear Holdings Ltd. engages in the manufacture and trading of footwear products. The company employs 7,800 full-time employees The firm operates through two business segments: manufacturing and sale of footwear products segment and retailing and wholesaling business segment. Its products mainly include rugged-casual, dress-casual, work, ath-leisure, and sports footwear. The firm is also engaged in the property holding business and the sourcing of raw materials for footwear, as well as the provision of administrative services through its subsidiaries.

Contact

17th Floor, Empress Plaza, 17-19 Chatham Road South, Tsimshatsui, Kowloon
+85227231858.0
http://www.kingmaker-footwear.com

IPO

1994-09-29

Employees

7 800

Officers

CEO, COO, VP & Executive Director
Mr. Yi-Wu Chen
Executive Vice Chairman, CFO & Company Secretary
Mr. Hei-Chiu Wong
Co-Founder & Executive Chairman
Madam Hsiu-Duan Huang
Vice President of Marketing & Business Development
Mr. Todd Wertz
Group Financial Controller
Mr. Chi-Hang Lai

See Also

Discover More
What is the Intrinsic Value of one Kingmaker Footwear Holdings Ltd stock?

The intrinsic value of one Kingmaker Footwear Holdings Ltd stock under the Base Case scenario is 1.15 HKD.

Is Kingmaker Footwear Holdings Ltd stock undervalued or overvalued?

Compared to the current market price of 0.83 HKD, Kingmaker Footwear Holdings Ltd is Undervalued by 28%.