K

Kingmaker Footwear Holdings Ltd
HKEX:1170

Watchlist Manager
Kingmaker Footwear Holdings Ltd
HKEX:1170
Watchlist
Price: 0.5 HKD Market Closed
Market Cap: HK$335.8m

Relative Value

The Relative Value of one Kingmaker Footwear Holdings Ltd stock under the Base Case scenario is hidden HKD. Compared to the current market price of 0.5 HKD, Kingmaker Footwear Holdings Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Kingmaker Footwear Holdings Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Kingmaker Footwear Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
Kingmaker Footwear Holdings Ltd
HKEX:1170
335.8m HKD 0.5 -12.2 -0.2 -0.2
US
Nike Inc
NYSE:NKE
92.9B USD 2 36.8 24.1 30.2
JP
Asics Corp
TSE:7936
3.4T JPY 4.4 40.5 20.6 25
US
Deckers Outdoor Corp
NYSE:DECK
16.8B USD 3.1 16.1 10.8 11.5
CH
On Holding AG
NYSE:ONON
15.7B USD 4.2 53.4 24.3 32.7
US
Skechers USA Inc
NYSE:SKX
9.5B USD 1 14.3 7.8 9.9
CN
Huali Industrial Group Co Ltd
SZSE:300979
56.4B CNY 2.2 16.4 11.7 11.7
UK
Birkenstock Holding PLC
NYSE:BIRK
7.1B USD 2.8 16 10.5 12.7
US
Crocs Inc
NASDAQ:CROX
4.9B USD 1.2 -60.1 6.2 6.7
DE
Puma SE
XETRA:PUM
3.3B EUR 0.4 -35.3 10.8 10.8
HK
Yue Yuen Industrial (Holdings) Ltd
HKEX:551
30.2B HKD 0.5 11.3 7.5 7.5
P/E Multiple
Earnings Growth PEG
HK
K
Kingmaker Footwear Holdings Ltd
HKEX:1170
Average P/E: 25.6
Negative Multiple: -12.2
N/A N/A
US
Nike Inc
NYSE:NKE
36.8
9%
4.1
JP
Asics Corp
TSE:7936
40.5
26%
1.6
US
Deckers Outdoor Corp
NYSE:DECK
16.1
7%
2.3
CH
On Holding AG
NYSE:ONON
53.4
33%
1.6
US
Skechers USA Inc
NYSE:SKX
14.3
1%
14.3
CN
Huali Industrial Group Co Ltd
SZSE:300979
16.4
7%
2.3
UK
Birkenstock Holding PLC
NYSE:BIRK
16
14%
1.1
US
Crocs Inc
NASDAQ:CROX
Negative Multiple: -60.1 N/A N/A
DE
Puma SE
XETRA:PUM
Negative Multiple: -35.3
-37%
N/A
HK
Yue Yuen Industrial (Holdings) Ltd
HKEX:551
11.3
2%
5.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
HK
K
Kingmaker Footwear Holdings Ltd
HKEX:1170
Average EV/EBITDA: 13.4
Negative Multiple: -0.2
N/A N/A
US
Nike Inc
NYSE:NKE
24.1
9%
2.7
JP
Asics Corp
TSE:7936
20.6
21%
1
US
Deckers Outdoor Corp
NYSE:DECK
10.8
5%
2.2
CH
On Holding AG
NYSE:ONON
24.3
40%
0.6
US
Skechers USA Inc
NYSE:SKX
7.8
2%
3.9
CN
Huali Industrial Group Co Ltd
SZSE:300979
11.7
14%
0.8
UK
Birkenstock Holding PLC
NYSE:BIRK
10.5
12%
0.9
US
Crocs Inc
NASDAQ:CROX
6.2
N/A N/A
DE
Puma SE
XETRA:PUM
10.8
-14%
N/A
HK
Yue Yuen Industrial (Holdings) Ltd
HKEX:551
7.5
-1%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
HK
K
Kingmaker Footwear Holdings Ltd
HKEX:1170
Average EV/EBIT: 15.9
Negative Multiple: -0.2
N/A N/A
US
Nike Inc
NYSE:NKE
30.2
11%
2.7
JP
Asics Corp
TSE:7936
25
N/A N/A
US
Deckers Outdoor Corp
NYSE:DECK
11.5
5%
2.3
CH
On Holding AG
NYSE:ONON
32.7
46%
0.7
US
Skechers USA Inc
NYSE:SKX
9.9
-1%
N/A
CN
Huali Industrial Group Co Ltd
SZSE:300979
11.7
7%
1.7
UK
Birkenstock Holding PLC
NYSE:BIRK
12.7
12%
1.1
US
Crocs Inc
NASDAQ:CROX
6.7
N/A N/A
DE
Puma SE
XETRA:PUM
10.8
-25%
N/A
HK
Yue Yuen Industrial (Holdings) Ltd
HKEX:551
7.5
2%
3.7