Henderson Land Development Co Ltd
HKEX:12
Henderson Land Development Co Ltd
HKEX:12
Price:
30
HKD
-1.38%
Market Closed
Market Cap:
HK$145.2B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Henderson Land Development Co Ltd
HKEX:12
|
HK |
|
Hyloris Pharmaceuticals SA
XBRU:HYL
|
BE |
|
HEICO Corp
NYSE:HEI
|
US |
Balance Sheet
Balance Sheet Decomposition
Henderson Land Development Co Ltd
Henderson Land Development Co Ltd
Balance Sheet Decomposition is not available for
Henderson Land Development Co Ltd
Henderson Land Development Co Ltd
Balance Sheet
Henderson Land Development Co Ltd
Henderson Land Development Co Ltd
Currency: HKD
| Jun-2002 | Jun-2003 | Jun-2004 | Jun-2005 | Jun-2006 | Jun-2007 | Jun-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
1 625
|
2 432
|
3 783
|
4 391
|
7 662
|
9 588
|
15 829
|
10 571
|
9 916
|
19 364
|
14 390
|
15 858
|
12 022
|
14 512
|
24 255
|
27 006
|
18 665
|
12 110
|
7 088
|
12 352
|
13 439
|
22 829
|
18 993
|
22 198
|
|
| Cash |
1 625
|
2 432
|
3 783
|
4 391
|
7 662
|
9 588
|
15 829
|
10 571
|
9 916
|
19 364
|
14 390
|
15 858
|
12 022
|
14 512
|
24 255
|
27 006
|
18 665
|
12 110
|
7 088
|
12 352
|
13 439
|
22 829
|
18 993
|
22 198
|
|
| Short-Term Investments |
237
|
231
|
61
|
20
|
20
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
190
|
196
|
326
|
0
|
0
|
482
|
851
|
0
|
|
| Total Receivables |
712
|
1 498
|
362
|
592
|
2 217
|
1 803
|
2 532
|
7 365
|
4 497
|
4 495
|
5 814
|
7 415
|
8 520
|
8 371
|
10 644
|
17 368
|
15 002
|
14 684
|
15 271
|
16 844
|
13 668
|
10 105
|
8 907
|
11 589
|
|
| Accounts Receivables |
506
|
597
|
284
|
560
|
1 842
|
1 392
|
2 126
|
7 108
|
4 325
|
4 315
|
5 574
|
1 918
|
1 312
|
2 164
|
1 583
|
347
|
410
|
351
|
349
|
16 844
|
13 668
|
485
|
428
|
11 589
|
|
| Other Receivables |
206
|
901
|
78
|
32
|
375
|
411
|
406
|
257
|
172
|
180
|
240
|
5 497
|
7 208
|
6 207
|
9 061
|
17 021
|
14 592
|
14 333
|
14 922
|
0
|
0
|
9 620
|
8 479
|
0
|
|
| Inventory |
58
|
49
|
48
|
47
|
54
|
62
|
79
|
41 541
|
60 717
|
68 204
|
76 403
|
80 233
|
80 101
|
81 556
|
75 242
|
74 219
|
97 177
|
100 495
|
101 059
|
109 180
|
97 258
|
94 164
|
85 608
|
79 621
|
|
| Other Current Assets |
19 851
|
18 049
|
17 520
|
22 319
|
24 100
|
33 497
|
44 925
|
6 090
|
6 925
|
8 433
|
5 645
|
5 642
|
5 463
|
4 820
|
7 835
|
1 733
|
3 145
|
1 265
|
1 319
|
801
|
2 545
|
7 768
|
5 708
|
1 583
|
|
| Total Current Assets |
22 483
|
22 258
|
21 774
|
27 369
|
34 053
|
44 950
|
63 365
|
65 567
|
82 055
|
100 496
|
102 252
|
109 148
|
106 106
|
109 259
|
117 976
|
120 326
|
134 179
|
128 750
|
125 063
|
139 177
|
124 766
|
134 142
|
118 993
|
114 991
|
|
| PP&E Net |
11 301
|
6 837
|
7 868
|
4 429
|
3 171
|
2 813
|
2 864
|
2 446
|
3 404
|
3 634
|
3 956
|
1 941
|
1 869
|
1 692
|
1 419
|
350
|
370
|
840
|
1 150
|
5 106
|
5 355
|
5 719
|
5 370
|
7 025
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 941
|
1 869
|
1 692
|
1 419
|
350
|
370
|
840
|
1 150
|
5 106
|
5 355
|
5 719
|
5 370
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 497
|
1 571
|
1 608
|
1 491
|
1 044
|
1 087
|
1 777
|
1 596
|
3 567
|
3 870
|
3 810
|
4 127
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
171
|
179
|
186
|
508
|
479
|
454
|
415
|
394
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
106
|
102
|
98
|
94
|
91
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
262
|
262
|
262
|
262
|
262
|
262
|
262
|
262
|
|
| Note Receivable |
0
|
0
|
131
|
133
|
117
|
110
|
99
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
49 893
|
50 161
|
58 687
|
72 919
|
87 293
|
82 793
|
105 994
|
121 073
|
143 081
|
156 593
|
173 535
|
191 699
|
207 770
|
224 491
|
235 368
|
289 787
|
305 612
|
324 524
|
332 660
|
404 186
|
397 360
|
400 559
|
404 925
|
415 177
|
|
| Other Long-Term Assets |
7 072
|
6 078
|
6 002
|
1 245
|
1 119
|
2 052
|
2 406
|
1 648
|
1 293
|
1 293
|
1 399
|
932
|
874
|
827
|
735
|
535
|
683
|
869
|
1 952
|
1 467
|
1 945
|
1 770
|
1 596
|
1 835
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
262
|
262
|
262
|
262
|
262
|
262
|
262
|
262
|
|
| Total Assets |
90 749
N/A
|
85 333
-6%
|
94 462
+11%
|
106 095
+12%
|
125 923
+19%
|
132 897
+6%
|
174 914
+32%
|
191 242
+9%
|
230 312
+20%
|
262 470
+14%
|
281 557
+7%
|
304 114
+8%
|
316 980
+4%
|
336 269
+6%
|
355 498
+6%
|
410 998
+16%
|
441 106
+7%
|
455 245
+3%
|
461 087
+1%
|
550 304
+19%
|
529 790
-4%
|
542 550
+2%
|
531 240
-2%
|
539 381
+2%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
1 572
|
1 636
|
1 681
|
1 735
|
2 211
|
2 249
|
2 912
|
4 395
|
4 272
|
4 198
|
6 304
|
7 897
|
8 559
|
8 500
|
7 750
|
7 547
|
6 222
|
6 411
|
6 184
|
8 586
|
8 586
|
9 440
|
8 597
|
24 528
|
|
| Short-Term Debt |
0
|
0
|
0
|
189
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
2 301
|
1 545
|
1 249
|
3 097
|
7 029
|
3 007
|
3 307
|
4 858
|
7 516
|
19 699
|
2 826
|
7 418
|
13 590
|
12 408
|
20 152
|
24 675
|
33 021
|
29 484
|
29 670
|
32 185
|
33 332
|
31 292
|
17 945
|
11 631
|
|
| Other Current Liabilities |
3 091
|
1 289
|
923
|
994
|
1 326
|
2 885
|
2 556
|
1 716
|
2 273
|
5 630
|
10 365
|
10 104
|
10 091
|
11 396
|
14 559
|
17 840
|
23 071
|
23 270
|
18 882
|
22 476
|
18 561
|
19 500
|
19 269
|
937
|
|
| Total Current Liabilities |
6 963
|
4 470
|
3 853
|
6 016
|
10 566
|
8 142
|
8 775
|
10 969
|
14 061
|
29 527
|
19 495
|
25 419
|
32 240
|
32 304
|
42 461
|
50 062
|
62 314
|
59 165
|
54 736
|
63 247
|
60 474
|
60 134
|
45 811
|
37 096
|
|
| Long-Term Debt |
9 863
|
9 875
|
9 750
|
12 915
|
13 665
|
15 263
|
32 319
|
31 151
|
34 123
|
27 458
|
38 792
|
39 367
|
29 112
|
38 503
|
35 932
|
53 875
|
52 509
|
62 642
|
58 522
|
124 981
|
113 865
|
127 900
|
135 197
|
152 274
|
|
| Deferred Income Tax |
0
|
0
|
1 088
|
4 679
|
6 050
|
6 302
|
7 441
|
8 845
|
4 088
|
5 082
|
5 412
|
6 156
|
6 326
|
6 243
|
6 582
|
6 618
|
6 802
|
6 910
|
7 904
|
9 172
|
9 127
|
9 044
|
8 645
|
8 596
|
|
| Minority Interest |
13 356
|
13 414
|
13 510
|
14 465
|
15 819
|
8 525
|
2 978
|
4 383
|
5 385
|
4 589
|
4 689
|
4 598
|
5 067
|
5 022
|
5 767
|
5 369
|
4 839
|
4 542
|
4 585
|
17 159
|
17 204
|
17 558
|
18 430
|
18 422
|
|
| Other Liabilities |
3 716
|
3 708
|
5 025
|
1 321
|
1 859
|
2 447
|
2 181
|
2 767
|
13 617
|
10 478
|
7 957
|
5 172
|
6 085
|
2 950
|
1 222
|
2 500
|
1 489
|
1 135
|
7 733
|
725
|
1 172
|
1 372
|
1 010
|
529
|
|
| Total Liabilities |
33 898
N/A
|
31 467
-7%
|
33 226
+6%
|
39 396
+19%
|
47 959
+22%
|
40 677
-15%
|
53 694
+32%
|
58 115
+8%
|
71 274
+23%
|
77 134
+8%
|
76 345
-1%
|
80 712
+6%
|
78 830
-2%
|
85 022
+8%
|
91 964
+8%
|
118 424
+29%
|
127 953
+8%
|
134 394
+5%
|
133 480
-1%
|
215 284
+61%
|
201 842
-6%
|
216 008
+7%
|
209 093
-3%
|
216 917
+4%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
3 444
|
3 444
|
3 629
|
3 629
|
3 629
|
3 885
|
4 294
|
4 294
|
4 352
|
4 738
|
4 830
|
5 398
|
52 010
|
52 345
|
52 345
|
52 345
|
52 345
|
52 345
|
52 345
|
52 345
|
52 345
|
52 345
|
52 345
|
52 345
|
|
| Retained Earnings |
32 530
|
33 338
|
34 014
|
50 939
|
62 752
|
70 586
|
83 839
|
95 350
|
118 116
|
132 940
|
150 714
|
164 049
|
178 068
|
195 684
|
212 504
|
237 053
|
261 316
|
270 245
|
271 745
|
276 459
|
276 955
|
277 356
|
275 012
|
270 119
|
|
| Additional Paid In Capital |
8 388
|
8 388
|
11 157
|
11 157
|
11 157
|
16 409
|
29 782
|
29 782
|
31 127
|
41 807
|
43 706
|
45 127
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Unrealized Security Profit/Loss |
12 492
|
8 700
|
12 440
|
977
|
195
|
417
|
401
|
656
|
817
|
33
|
587
|
362
|
531
|
275
|
600
|
150
|
60
|
479
|
274
|
172
|
102
|
88
|
125
|
0
|
|
| Other Equity |
3
|
4
|
4
|
4
|
230
|
921
|
2 904
|
3 045
|
4 626
|
5 818
|
5 375
|
8 466
|
7 541
|
2 943
|
1 915
|
3 026
|
568
|
2 218
|
3 243
|
6 044
|
1 454
|
3 247
|
5 335
|
0
|
|
| Total Equity |
56 852
N/A
|
53 866
-5%
|
61 236
+14%
|
66 699
+9%
|
77 964
+17%
|
92 219
+18%
|
121 220
+31%
|
133 127
+10%
|
159 038
+19%
|
185 336
+17%
|
205 212
+11%
|
223 402
+9%
|
238 150
+7%
|
251 247
+5%
|
263 534
+5%
|
292 574
+11%
|
313 153
+7%
|
320 851
+2%
|
327 607
+2%
|
335 020
+2%
|
327 948
-2%
|
326 542
0%
|
322 147
-1%
|
322 464
+0%
|
|
| Total Liabilities & Equity |
90 749
N/A
|
85 333
-6%
|
94 462
+11%
|
106 095
+12%
|
125 923
+19%
|
132 897
+6%
|
174 914
+32%
|
191 242
+9%
|
230 312
+20%
|
262 470
+14%
|
281 557
+7%
|
304 114
+8%
|
316 980
+4%
|
336 269
+6%
|
355 498
+6%
|
410 998
+16%
|
441 106
+7%
|
455 245
+3%
|
461 087
+1%
|
550 304
+19%
|
529 790
-4%
|
542 550
+2%
|
531 240
-2%
|
539 381
+2%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
3 356
|
3 356
|
3 536
|
3 536
|
3 536
|
3 786
|
4 184
|
4 184
|
4 240
|
4 617
|
4 706
|
4 781
|
4 832
|
4 836
|
4 841
|
4 841
|
4 841
|
4 841
|
4 841
|
4 841
|
4 841
|
4 841
|
4 841
|
4 841
|
|
Switch to:
Switch to:
See Also
Discover More
