First Time Loading...

Henderson Land Development Co Ltd
HKEX:12

Watchlist Manager
Henderson Land Development Co Ltd Logo
Henderson Land Development Co Ltd
HKEX:12
Watchlist
Price: 24.1 HKD -1.63% Market Closed
Updated: May 8, 2024
Section:
 

Relative Value

The Relative Value of one Henderson Land Development Co Ltd stock under the Base Case scenario is 42.33 HKD. Compared to the current market price of 24.1 HKD, Henderson Land Development Co Ltd is Undervalued by 43%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
42.33 HKD
Undervaluation 43%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

4.2
P/S
P/S
Price to Sales
4.2
vs History
80
vs Industry
43
Median 3Y
5.3
Median 5Y
5.4
Industry
3.7
Forward
3.8
More Details
12.6
P/E
P/E
Price to Earnings
12.6
vs History
17
vs Industry
34
Median 3Y
11.5
Median 5Y
10.8
Industry
16.1
Forward
10.3
More Details
8.5
P/OCF
P/OCF
Price to OCF
8.5
vs History
71
vs Industry
43
Median 3Y
16.2
Median 5Y
17.9
Industry
10.1
More Details
33.1
P/FCFE
P/FCFE
Price to FCFE
33.1
vs History
0
vs Industry
12
Median 3Y
-3.6
Median 5Y
5.7
Industry
12.3
More Details
0.4
P/B
P/B
Price to Book Value
0.4
vs History
74
vs Industry
74
Median 3Y
0.4
Median 5Y
0.4
Industry
0.8
More Details
8
EV/S
EV/S
Enterprise Value to Sales
8
vs History
60
vs Industry
40
Median 3Y
9.1
Median 5Y
8.6
Industry
6.7
Forward
7.2
More Details
22.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
22.1
vs History
7
vs Industry
17
Median 3Y
20.5
Median 5Y
19.6
Industry
11.7
More Details
28
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
28
vs History
22
vs Industry
14
Median 3Y
25.8
Median 5Y
22.4
Industry
15.7
Forward
22.7
More Details
28
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
28
vs History
23
vs Industry
22
Median 3Y
25.8
Median 5Y
23.3
Industry
18.8
Forward
24.9
More Details
16.1
EV/OCF
EV/OCF
Enterprise Value to OCF
16.1
vs History
71
vs Industry
40
Median 3Y
23.4
Median 5Y
25.4
Industry
17.2
More Details
20.5
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
20.5
vs History
42
vs Industry
30
Median 3Y
20.3
Median 5Y
20.3
Industry
19
More Details
0.5
EV/IC
EV/IC
Enterprise Value to IC
0.5
vs History
42
vs Industry
67
Median 3Y
0.5
Median 5Y
0.5
Industry
0.7
More Details

Multiples Across Competitors

Competitors Multiples
Henderson Land Development Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
Henderson Land Development Co Ltd
HKEX:12
116.7B HKD 4.2 12.6 28 28
HK
China Resources Land Ltd
HKEX:1109
207.9B HKD 0.8 6.1 4.5 4.5
HK
China Overseas Land & Investment Ltd
HKEX:688
159.4B HKD 0.7 5.7 7.3 7.3
HK
CK Asset Holdings Ltd
HKEX:1113
119.4B HKD 2.5 6.9 9.8 9.8
CN
Poly Developments and Holdings Group Co Ltd
SSE:600048
107.5B CNY 0.3 5.8 10.6 10.6
IN
Macrotech Developers Ltd
NSE:LODHA
1.1T INR 11.1 65.1 43.8 45.8
CN
China Vanke Co Ltd
SZSE:000002
85.4B CNY 0.2 7 9 9
CN
China Merchants Shekou Industrial Zone Holdings Co Ltd
SZSE:001979
78.4B CNY 0.4 14.7 20.5 20.5
CN
Longfor Group Holdings Ltd
HKEX:960
75.8B HKD 0.4 5.4 9.2 9.3
HK
Sino Land Co Ltd
HKEX:83
72.8B HKD 7 12.1 9.7 9.7
IN
Godrej Properties Ltd
NSE:GODREJPROP
776.7B INR 23.9 116.6 871.5 1 279.2

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 135,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.