Henderson Land Development Co Ltd Relative Valuation - Henderson Land Development Co Ltd

Watchlist Manager

Watchlist

Price: 35.4 HKD 2.79% Market Closed

Market Cap: HK$171.4B

Relative Value

The Relative Value of one Henderson Land Development Co Ltd stock under the Base Case scenario is hidden HKD. Compared to the current market price of 35.4 HKD, Henderson Land Development Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

Henderson Land Development Co Ltd Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
HK		Henderson Land Development Co Ltd HKEX:12	170.8B HKD	7.4	28.4	86.1	86.1
HK		China Resources Land Ltd HKEX:1109	226.8B HKD	0.7	7.3	5.8	5.8
HK		CK Asset Holdings Ltd HKEX:1113	171.7B HKD	3.5	15.2	21.7	21.7
HK		China Overseas Land & Investment Ltd HKEX:688	156.9B HKD	0.8	9.9	11.6	11.6
VN	V	Vinhomes JSC VN:VHM	442T VND	2.9	10.8	13	13.8
HK		Sino Land Co Ltd HKEX:83	117B HKD	14.6	29.7	23	24.2
CN		China Merchants Shekou Industrial Zone Holdings Co Ltd SZSE:001979	90.6B CNY	0.5	25.5	17	17
CN		Poly Developments and Holdings Group Co Ltd SSE:600048	81B CNY	0.3	-84.2	18.9	18.9
IN		Macrotech Developers Ltd NSE:LODHA	985.2B INR	6.8	33.2	22.1	23.7
CN		Longfor Group Holdings Ltd HKEX:960	69.4B HKD	0.4	7.4	16.7	16.8
CN		China Vanke Co Ltd SZSE:000002	57.6B CNY	0.2	-1	-5.2	-5.2

				Revenue Growth	P/S to Growth
HK		Henderson Land Development Co Ltd HKEX:12	Average P/S: 3.5 7.4	4%	1.9
HK		China Resources Land Ltd HKEX:1109	0.7	0%	N/A
HK		CK Asset Holdings Ltd HKEX:1113	3.5	15%	0.2
HK		China Overseas Land & Investment Ltd HKEX:688	0.8	-2%	N/A
VN	V	Vinhomes JSC VN:VHM	2.9	N/A	N/A
HK		Sino Land Co Ltd HKEX:83	14.6	1%	14.6
CN		China Merchants Shekou Industrial Zone Holdings Co Ltd SZSE:001979	0.5	-3%	N/A
CN		Poly Developments and Holdings Group Co Ltd SSE:600048	0.3	-6%	N/A
IN		Macrotech Developers Ltd NSE:LODHA	6.8	19%	0.4
CN		Longfor Group Holdings Ltd HKEX:960	0.4	-11%	N/A
CN		China Vanke Co Ltd SZSE:000002	0.2	-19%	N/A

				Earnings Growth	PEG
HK		Henderson Land Development Co Ltd HKEX:12	Average P/E: 18.6 28.4	21%	1.4
HK		China Resources Land Ltd HKEX:1109	7.3	2%	3.7
HK		CK Asset Holdings Ltd HKEX:1113	15.2	1%	15.2
HK		China Overseas Land & Investment Ltd HKEX:688	9.9	3%	3.3
VN	V	Vinhomes JSC VN:VHM	10.8	N/A	N/A
HK		Sino Land Co Ltd HKEX:83	29.7	9%	3.3
CN		China Merchants Shekou Industrial Zone Holdings Co Ltd SZSE:001979	25.5	13%	2
CN		Poly Developments and Holdings Group Co Ltd SSE:600048	Negative Multiple: -84.2	2%	N/A
IN		Macrotech Developers Ltd NSE:LODHA	33.2	24%	1.4
CN		Longfor Group Holdings Ltd HKEX:960	7.4	-15%	N/A
CN		China Vanke Co Ltd SZSE:000002	Negative Multiple: -1	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
HK		Henderson Land Development Co Ltd HKEX:12	Average EV/EBITDA: 23.6 86.1	30%	2.9
HK		China Resources Land Ltd HKEX:1109	5.8	3%	1.9
HK		CK Asset Holdings Ltd HKEX:1113	21.7	17%	1.3
HK		China Overseas Land & Investment Ltd HKEX:688	11.6	1%	11.6
VN	V	Vinhomes JSC VN:VHM	13	N/A	N/A
HK		Sino Land Co Ltd HKEX:83	23	8%	2.9
CN		China Merchants Shekou Industrial Zone Holdings Co Ltd SZSE:001979	17	22%	0.8
CN		Poly Developments and Holdings Group Co Ltd SSE:600048	18.9	2%	9.4
IN		Macrotech Developers Ltd NSE:LODHA	22.1	19%	1.2
CN		Longfor Group Holdings Ltd HKEX:960	16.7	-3%	N/A
CN		China Vanke Co Ltd SZSE:000002	Negative Multiple: -5.2	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
HK		Henderson Land Development Co Ltd HKEX:12	Average EV/EBIT: 24 86.1	33%	2.6
HK		China Resources Land Ltd HKEX:1109	5.8	1%	5.8
HK		CK Asset Holdings Ltd HKEX:1113	21.7	20%	1.1
HK		China Overseas Land & Investment Ltd HKEX:688	11.6	-1%	N/A
VN	V	Vinhomes JSC VN:VHM	13.8	N/A	N/A
HK		Sino Land Co Ltd HKEX:83	24.2	9%	2.7
CN		China Merchants Shekou Industrial Zone Holdings Co Ltd SZSE:001979	17	14%	1.2
CN		Poly Developments and Holdings Group Co Ltd SSE:600048	18.9	-1%	N/A
IN		Macrotech Developers Ltd NSE:LODHA	23.7	20%	1.2
CN		Longfor Group Holdings Ltd HKEX:960	16.8	-7%	N/A
CN		China Vanke Co Ltd SZSE:000002	Negative Multiple: -5.2	N/A	N/A

Henderson Land Development Co Ltd
HKEX:12

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
Henderson Land Development Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

Henderson Land Development Co Ltd HKEX:12

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples Henderson Land Development Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

Henderson Land Development Co Ltd
HKEX:12

Competitors Multiples
Henderson Land Development Co Ltd Competitors