Henderson Land Development Co Ltd
HKEX:12

Watchlist Manager
Henderson Land Development Co Ltd Logo
Henderson Land Development Co Ltd
HKEX:12
Watchlist
Price: 26 HKD Market Closed
Market Cap: 125.9B HKD

Relative Value

The Relative Value of one Henderson Land Development Co Ltd stock under the Base Case scenario is hidden HKD. Compared to the current market price of 26 HKD, Henderson Land Development Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Henderson Land Development Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
44
vs Industry
46
Median 3Y
4.2
Median 5Y
4.8
Industry
3.8
Forward
4.3
vs History
1
vs Industry
31
Median 3Y
12.7
Median 5Y
11.7
Industry
16.8
Forward
14
vs History
74
vs Industry
6
Median 3Y
9.2
Median 5Y
17.5
Industry
11.2
vs History
1
vs Industry
12
Median 3Y
13.2
Median 5Y
-3.5
Industry
13.3
vs History
44
vs Industry
74
Median 3Y
0.4
Median 5Y
0.4
Industry
0.9
vs History
19
vs Industry
41
Median 3Y
8.4
Median 5Y
8.4
Industry
6.7
Forward
8.3
vs History
1
vs Industry
15
Median 3Y
22.3
Median 5Y
21.2
Industry
12.3
vs History
1
vs Industry
18
Median 3Y
27.7
Median 5Y
23.3
Industry
16
Forward
26
vs History
1
vs Industry
26
Median 3Y
29.9
Median 5Y
23.7
Industry
19.3
Forward
30.2
vs History
77
vs Industry
4
Median 3Y
16.3
Median 5Y
25
Industry
18.6
vs History
53
vs Industry
6
Median 3Y
19.6
Median 5Y
19.7
Industry
20.2
vs History
4
vs Industry
68
Median 3Y
0.5
Median 5Y
0.5
Industry
0.8

Multiples Across Competitors

Competitors Multiples
Henderson Land Development Co Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
Henderson Land Development Co Ltd
HKEX:12
125.9B HKD 5 20 43.2 47.4
HK
China Resources Land Ltd
HKEX:1109
202.9B HKD 0.7 7.3 7.9 8.1
HK
China Overseas Land & Investment Ltd
HKEX:688
145.3B HKD 0.7 8.5 8.8 8.9
IN
Macrotech Developers Ltd
NSE:LODHA
1.4T INR 10.4 52 34.8 37.3
HK
CK Asset Holdings Ltd
HKEX:1113
121.8B HKD 2.7 8.9 11 13.1
VN
Vinhomes JSC
VN:VHM
361.5T VND 3.3 10.8 16.3 17.5
CN
Poly Developments and Holdings Group Co Ltd
SSE:600048
94.7B CNY 0.3 20.1 18.2 18.2
CN
China Merchants Shekou Industrial Zone Holdings Co Ltd
SZSE:001979
80.3B CNY 0.4 22.1 40.1 40.1
CN
China Vanke Co Ltd
SZSE:000002
77.7B CNY 0.2 -1.4 -6.1 -6.1
HK
Sino Land Co Ltd
HKEX:83
78.5B HKD 10.2 21.8 20.8 20.8
IN
Prestige Estates Projects Ltd
NSE:PRESTIGE
761.4B INR 10.1 158.3 30.1 44