China Environmental Technology and Bioenergy Holdings Ltd
HKEX:1237
Balance Sheet
Balance Sheet Decomposition
China Environmental Technology and Bioenergy Holdings Ltd
China Environmental Technology and Bioenergy Holdings Ltd
Balance Sheet
China Environmental Technology and Bioenergy Holdings Ltd
| Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||
| Cash & Cash Equivalents |
2
|
3
|
8
|
70
|
26
|
75
|
67
|
53
|
38
|
31
|
46
|
98
|
62
|
114
|
32
|
27
|
|
| Cash |
0
|
0
|
0
|
70
|
26
|
75
|
67
|
53
|
38
|
31
|
46
|
98
|
62
|
114
|
32
|
27
|
|
| Cash Equivalents |
2
|
3
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
49
|
99
|
130
|
121
|
76
|
7
|
31
|
69
|
93
|
181
|
176
|
282
|
|
| Total Receivables |
13
|
53
|
85
|
141
|
131
|
212
|
207
|
144
|
133
|
142
|
98
|
66
|
99
|
56
|
58
|
92
|
|
| Accounts Receivables |
9
|
44
|
82
|
134
|
104
|
200
|
195
|
132
|
112
|
122
|
87
|
55
|
97
|
52
|
49
|
77
|
|
| Other Receivables |
4
|
9
|
3
|
7
|
27
|
12
|
12
|
12
|
21
|
20
|
10
|
11
|
2
|
4
|
9
|
14
|
|
| Inventory |
45
|
52
|
52
|
72
|
192
|
298
|
336
|
320
|
331
|
345
|
225
|
115
|
134
|
90
|
116
|
124
|
|
| Other Current Assets |
8
|
25
|
12
|
52
|
101
|
197
|
221
|
245
|
144
|
93
|
55
|
75
|
137
|
121
|
133
|
234
|
|
| Total Current Assets |
68
|
133
|
156
|
335
|
499
|
881
|
961
|
883
|
721
|
618
|
455
|
423
|
524
|
563
|
515
|
758
|
|
| PP&E Net |
29
|
33
|
72
|
127
|
198
|
294
|
467
|
612
|
666
|
477
|
507
|
452
|
401
|
369
|
341
|
324
|
|
| PP&E Gross |
29
|
33
|
72
|
127
|
198
|
294
|
467
|
612
|
666
|
477
|
507
|
452
|
401
|
369
|
341
|
324
|
|
| Accumulated Depreciation |
6
|
9
|
12
|
18
|
24
|
39
|
59
|
81
|
105
|
280
|
340
|
370
|
385
|
418
|
448
|
473
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
3
|
3
|
3
|
3
|
3
|
16
|
26
|
27
|
28
|
19
|
2
|
33
|
37
|
35
|
34
|
|
| Other Long-Term Assets |
18
|
21
|
52
|
71
|
107
|
104
|
176
|
103
|
80
|
45
|
1
|
1
|
31
|
48
|
164
|
95
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
115
N/A
|
190
+65%
|
282
+49%
|
536
+90%
|
807
+51%
|
1 282
+59%
|
1 625
+27%
|
1 623
0%
|
1 493
-8%
|
1 168
-22%
|
981
-16%
|
879
-10%
|
989
+13%
|
1 017
+3%
|
1 055
+4%
|
1 211
+15%
|
|
| Liabilities | |||||||||||||||||
| Accounts Payable |
35
|
53
|
10
|
6
|
11
|
3
|
9
|
7
|
4
|
12
|
13
|
14
|
7
|
19
|
33
|
85
|
|
| Accrued Liabilities |
1
|
2
|
2
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
11
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
54
|
54
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
21
|
47
|
86
|
126
|
240
|
346
|
322
|
358
|
233
|
91
|
0
|
0
|
4
|
0
|
77
|
66
|
|
| Other Current Liabilities |
14
|
13
|
20
|
15
|
35
|
46
|
46
|
54
|
88
|
95
|
63
|
46
|
41
|
57
|
47
|
45
|
|
| Total Current Liabilities |
72
|
114
|
119
|
150
|
285
|
395
|
378
|
419
|
324
|
198
|
76
|
60
|
107
|
130
|
165
|
207
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
25
|
67
|
91
|
56
|
17
|
18
|
18
|
5
|
0
|
0
|
10
|
120
|
|
| Deferred Income Tax |
0
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
6
|
2
|
2
|
2
|
3
|
2
|
3
|
5
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
1
|
0
|
0
|
|
| Other Liabilities |
1
|
1
|
17
|
23
|
18
|
20
|
18
|
17
|
16
|
0
|
0
|
0
|
5
|
4
|
4
|
4
|
|
| Total Liabilities |
73
N/A
|
115
+58%
|
136
+18%
|
174
+28%
|
330
+90%
|
484
+47%
|
489
+1%
|
495
+1%
|
363
-27%
|
217
-40%
|
96
-56%
|
66
-31%
|
120
+80%
|
137
+15%
|
182
+33%
|
336
+84%
|
|
| Equity | |||||||||||||||||
| Common Stock |
21
|
0
|
0
|
8
|
8
|
11
|
21
|
21
|
26
|
26
|
26
|
33
|
35
|
38
|
38
|
38
|
|
| Retained Earnings |
0
|
0
|
0
|
225
|
349
|
440
|
484
|
462
|
421
|
233
|
168
|
75
|
122
|
116
|
112
|
115
|
|
| Additional Paid In Capital |
21
|
74
|
147
|
126
|
116
|
342
|
623
|
623
|
677
|
677
|
677
|
689
|
694
|
695
|
695
|
695
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
7
|
6
|
|
| Other Equity |
0
|
0
|
0
|
3
|
4
|
4
|
8
|
23
|
7
|
15
|
15
|
16
|
19
|
31
|
33
|
32
|
|
| Total Equity |
42
N/A
|
74
+78%
|
147
+97%
|
362
+147%
|
477
+32%
|
797
+67%
|
1 136
+42%
|
1 129
-1%
|
1 131
+0%
|
951
-16%
|
886
-7%
|
813
-8%
|
870
+7%
|
879
+1%
|
872
-1%
|
875
+0%
|
|
| Total Liabilities & Equity |
115
N/A
|
190
+65%
|
282
+49%
|
536
+90%
|
807
+51%
|
1 282
+59%
|
1 625
+27%
|
1 623
0%
|
1 493
-8%
|
1 168
-22%
|
981
-16%
|
879
-10%
|
989
+13%
|
1 017
+3%
|
1 055
+4%
|
1 211
+15%
|
|
| Shares Outstanding | |||||||||||||||||
| Common Shares Outstanding |
220
|
220
|
220
|
220
|
220
|
300
|
515
|
515
|
618
|
618
|
618
|
78
|
85
|
92
|
92
|
92
|
|