K

Kinetic Development Group Ltd
HKEX:1277

Watchlist Manager
Kinetic Development Group Ltd
HKEX:1277
Watchlist
Price: 1.17 HKD -0.85% Market Closed
Market Cap: 9.9B HKD

Intrinsic Value

The intrinsic value of one Kinetic Development Group Ltd stock under the Base Case scenario is 3.21 HKD. Compared to the current market price of 1.17 HKD, Kinetic Development Group Ltd is Undervalued by 64%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
3.21 HKD
Undervaluation 64%
Intrinsic Value
Price
K
Worst Case
Base Case
Best Case

Valuation History
Kinetic Development Group Ltd

Valuation History Unavailable

Historical valuation for Kinetic Development Group Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Kinetic Development Group Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Kinetic Development Group Ltd

Current Assets 3.3B
Cash & Short-Term Investments 964.3m
Receivables 366.5m
Other Current Assets 1.9B
Non-Current Assets 9.7B
Long-Term Investments 174m
PP&E 5.9B
Intangibles 3.4B
Other Non-Current Assets 336.2m
Efficiency

Free Cash Flow Analysis
Kinetic Development Group Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Kinetic Development Group Ltd

Revenue
5.7B CNY
Cost of Revenue
-2.5B CNY
Gross Profit
3.1B CNY
Operating Expenses
-347.4m CNY
Operating Income
2.8B CNY
Other Expenses
-666m CNY
Net Income
2.1B CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Kinetic Development Group Ltd's profitability score is 75/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional 3-Year Average ROIC
Positive Free Cash Flow
Positive Gross Profit
75/100
Profitability
Score

Kinetic Development Group Ltd's profitability score is 75/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Kinetic Development Group Ltd's solvency score is 79/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Long-Term Solvency
Negative Net Debt
79/100
Solvency
Score

Kinetic Development Group Ltd's solvency score is 79/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Kinetic Development Group Ltd

There are no price targets for Kinetic Development Group Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Kinetic Development Group Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Kinetic Development Group Ltd stock?

The intrinsic value of one Kinetic Development Group Ltd stock under the Base Case scenario is 3.21 HKD.

Is Kinetic Development Group Ltd stock undervalued or overvalued?

Compared to the current market price of 1.17 HKD, Kinetic Development Group Ltd is Undervalued by 64%.

Back to Top