Kinetic Development Group Ltd Relative Valuation - Kinetic Development Group Ltd

Watchlist Manager

Watchlist

Price: 1.73 HKD

Market Cap: HK$14.6B

Relative Value

The Relative Value of one Kinetic Development Group Ltd stock under the Base Case scenario is hidden HKD. Compared to the current market price of 1.73 HKD, Kinetic Development Group Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

Kinetic Development Group Ltd Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CN	K	Kinetic Development Group Ltd HKEX:1277	14.6B HKD	2.3	8.2	5.7	5.7
ID		Alamtri Resources Indonesia Tbk PT F:A640	142.3B EUR	-163.7	336.5	-388.7	-388.7
CN		China Shenhua Energy Co Ltd SSE:601088	827.3B CNY	2.8	16	9.9	9.9
ZA	E	Exxaro Resources Ltd JSE:EXX	67.8B ZAR	1.6	8.3	4.7	6.4
CA	C	Cameco Corp NYSE:CCJ	47.6B USD	18.8	123.6	69.5	103.9
ID		Dian Swastatika Sentosa Tbk PT IDX:DSSA	668.5T IDR	14.3	165.2	105.8	105.8
CN		Shaanxi Coal Industry Co Ltd SSE:601225	211B CNY	1.2	9.2	7.3	7.3
ID		Bayan Resources Tbk PT IDX:BYAN	495T IDR	8.6	35.6	26.5	26.5
IN		Coal India Ltd NSE:COALINDIA	2.7T INR	1.9	8.5	5.4	7
CN		China Coal Energy Co Ltd SSE:601898	189.9B CNY	1.2	11	6	6
CN		Yankuang Energy Group Co Ltd SSE:600188	153.5B CNY	1.1	15.1	11.5	11.5

				Revenue Growth	P/S to Growth
CN	K	Kinetic Development Group Ltd HKEX:1277	Average P/S: 5.4 2.3	N/A	N/A
ID		Alamtri Resources Indonesia Tbk PT F:A640	Negative Multiple: -163.7	17%	N/A
CN		China Shenhua Energy Co Ltd SSE:601088	2.8	-2%	N/A
ZA	E	Exxaro Resources Ltd JSE:EXX	1.6	7%	0.2
CA	C	Cameco Corp NYSE:CCJ	18.8	10%	1.9
ID		Dian Swastatika Sentosa Tbk PT IDX:DSSA	14.3	N/A	N/A
CN		Shaanxi Coal Industry Co Ltd SSE:601225	1.2	-2%	N/A
ID		Bayan Resources Tbk PT IDX:BYAN	8.6	N/A	N/A
IN		Coal India Ltd NSE:COALINDIA	1.9	4%	0.5
CN		China Coal Energy Co Ltd SSE:601898	1.2	-5%	N/A
CN		Yankuang Energy Group Co Ltd SSE:600188	1.1	-1%	N/A

				Earnings Growth	PEG
CN	K	Kinetic Development Group Ltd HKEX:1277	Average P/E: 67 8.2	N/A	N/A
ID		Alamtri Resources Indonesia Tbk PT F:A640	336.5	-24%	N/A
CN		China Shenhua Energy Co Ltd SSE:601088	16	-4%	N/A
ZA	E	Exxaro Resources Ltd JSE:EXX	8.3	11%	0.8
CA	C	Cameco Corp NYSE:CCJ	123.6	85%	1.5
ID		Dian Swastatika Sentosa Tbk PT IDX:DSSA	165.2	N/A	N/A
CN		Shaanxi Coal Industry Co Ltd SSE:601225	9.2	-19%	N/A
ID		Bayan Resources Tbk PT IDX:BYAN	35.6	N/A	N/A
IN		Coal India Ltd NSE:COALINDIA	8.5	0%	N/A
CN		China Coal Energy Co Ltd SSE:601898	11	-3%	N/A
CN		Yankuang Energy Group Co Ltd SSE:600188	15.1	-7%	N/A

				EBITDA Growth	EV/EBITDA to Growth
CN	K	Kinetic Development Group Ltd HKEX:1277	Average EV/EBITDA: 25.2 5.7	N/A	N/A
ID		Alamtri Resources Indonesia Tbk PT F:A640	Negative Multiple: -388.7	15%	N/A
CN		China Shenhua Energy Co Ltd SSE:601088	9.9	6%	1.6
ZA	E	Exxaro Resources Ltd JSE:EXX	4.7	11%	0.4
CA	C	Cameco Corp NYSE:CCJ	69.5	44%	1.6
ID		Dian Swastatika Sentosa Tbk PT IDX:DSSA	105.8	N/A	N/A
CN		Shaanxi Coal Industry Co Ltd SSE:601225	7.3	6%	1.2
ID		Bayan Resources Tbk PT IDX:BYAN	26.5	N/A	N/A
IN		Coal India Ltd NSE:COALINDIA	5.4	-1%	N/A
CN		China Coal Energy Co Ltd SSE:601898	6	9%	0.7
CN		Yankuang Energy Group Co Ltd SSE:600188	11.5	16%	0.7

				EBIT Growth	EV/EBIT to Growth
CN	K	Kinetic Development Group Ltd HKEX:1277	Average EV/EBIT: 29 5.7	N/A	N/A
ID		Alamtri Resources Indonesia Tbk PT F:A640	Negative Multiple: -388.7	4%	N/A
CN		China Shenhua Energy Co Ltd SSE:601088	9.9	-3%	N/A
ZA	E	Exxaro Resources Ltd JSE:EXX	6.4	9%	0.7
CA	C	Cameco Corp NYSE:CCJ	103.9	32%	3.2
ID		Dian Swastatika Sentosa Tbk PT IDX:DSSA	105.8	N/A	N/A
CN		Shaanxi Coal Industry Co Ltd SSE:601225	7.3	-14%	N/A
ID		Bayan Resources Tbk PT IDX:BYAN	26.5	N/A	N/A
IN		Coal India Ltd NSE:COALINDIA	7	-1%	N/A
CN		China Coal Energy Co Ltd SSE:601898	6	-8%	N/A
CN		Yankuang Energy Group Co Ltd SSE:600188	11.5	-7%	N/A

Kinetic Development Group Ltd
HKEX:1277

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
Kinetic Development Group Ltd Competitors

See Also

Company

Help

Tools

Stocks

Kinetic Development Group Ltd HKEX:1277

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples Kinetic Development Group Ltd Competitors

See Also

Company

Help

Tools

Stocks

Kinetic Development Group Ltd
HKEX:1277

Competitors Multiples
Kinetic Development Group Ltd Competitors