Moiselle International Holdings Ltd
HKEX:130
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
M
|
Moiselle International Holdings Ltd
HKEX:130
|
HK |
|
EnPro Industries Inc
NYSE:NPO
|
US |
Balance Sheet
Balance Sheet Decomposition
Moiselle International Holdings Ltd
Moiselle International Holdings Ltd
Balance Sheet
Moiselle International Holdings Ltd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
57
|
62
|
92
|
96
|
93
|
47
|
49
|
48
|
56
|
100
|
93
|
228
|
250
|
184
|
139
|
83
|
62
|
31
|
32
|
18
|
14
|
14
|
24
|
5
|
|
| Cash |
57
|
62
|
92
|
96
|
93
|
47
|
49
|
48
|
56
|
100
|
93
|
228
|
250
|
184
|
139
|
83
|
62
|
31
|
29
|
18
|
14
|
14
|
24
|
5
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
4
|
48
|
34
|
53
|
114
|
71
|
175
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
24
|
36
|
38
|
43
|
50
|
30
|
40
|
20
|
19
|
22
|
20
|
21
|
19
|
17
|
39
|
31
|
13
|
9
|
8
|
9
|
8
|
12
|
13
|
8
|
|
| Accounts Receivables |
24
|
35
|
19
|
21
|
49
|
28
|
38
|
20
|
19
|
22
|
19
|
21
|
19
|
13
|
38
|
30
|
13
|
9
|
6
|
8
|
6
|
9
|
9
|
6
|
|
| Other Receivables |
0
|
2
|
20
|
23
|
2
|
2
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
4
|
2
|
1
|
0
|
0
|
1
|
1
|
2
|
3
|
4
|
3
|
|
| Inventory |
22
|
27
|
28
|
35
|
54
|
70
|
84
|
73
|
56
|
63
|
50
|
59
|
59
|
70
|
58
|
54
|
49
|
59
|
55
|
39
|
31
|
22
|
27
|
27
|
|
| Other Current Assets |
2
|
0
|
0
|
0
|
0
|
14
|
18
|
28
|
30
|
27
|
35
|
36
|
31
|
38
|
0
|
0
|
31
|
26
|
20
|
23
|
20
|
19
|
16
|
9
|
|
| Total Current Assets |
105
|
125
|
158
|
176
|
202
|
208
|
224
|
221
|
275
|
284
|
373
|
344
|
358
|
310
|
236
|
168
|
156
|
126
|
114
|
90
|
73
|
67
|
79
|
49
|
|
| PP&E Net |
68
|
65
|
85
|
108
|
122
|
165
|
231
|
199
|
248
|
344
|
374
|
418
|
403
|
396
|
390
|
399
|
449
|
402
|
396
|
413
|
383
|
347
|
375
|
324
|
|
| PP&E Gross |
68
|
65
|
85
|
108
|
122
|
165
|
231
|
199
|
248
|
344
|
374
|
418
|
403
|
396
|
0
|
0
|
449
|
402
|
396
|
413
|
383
|
347
|
375
|
324
|
|
| Accumulated Depreciation |
18
|
19
|
22
|
23
|
30
|
37
|
30
|
40
|
48
|
47
|
50
|
58
|
58
|
67
|
0
|
0
|
57
|
57
|
197
|
205
|
200
|
190
|
168
|
176
|
|
| Long-Term Investments |
7
|
7
|
7
|
4
|
14
|
17
|
16
|
16
|
21
|
25
|
29
|
32
|
64
|
127
|
147
|
156
|
197
|
283
|
260
|
298
|
251
|
226
|
138
|
129
|
|
| Other Long-Term Assets |
0
|
0
|
4
|
4
|
5
|
18
|
24
|
17
|
18
|
57
|
22
|
21
|
30
|
26
|
29
|
25
|
17
|
28
|
25
|
6
|
7
|
4
|
4
|
6
|
|
| Total Assets |
180
N/A
|
197
+9%
|
254
+29%
|
292
+15%
|
342
+17%
|
408
+19%
|
495
+21%
|
453
-8%
|
562
+24%
|
709
+26%
|
797
+12%
|
816
+2%
|
855
+5%
|
859
+0%
|
802
-7%
|
748
-7%
|
818
+9%
|
839
+3%
|
794
-5%
|
806
+1%
|
715
-11%
|
644
-10%
|
597
-7%
|
510
-15%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
14
|
17
|
6
|
5
|
31
|
43
|
60
|
4
|
7
|
5
|
4
|
3
|
4
|
6
|
0
|
42
|
7
|
5
|
8
|
6
|
4
|
5
|
5
|
28
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
24
|
26
|
16
|
17
|
11
|
11
|
13
|
|
| Short-Term Debt |
10
|
2
|
2
|
0
|
2
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
8
|
7
|
6
|
34
|
54
|
13
|
37
|
51
|
67
|
|
| Current Portion of Long-Term Debt |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
62
|
61
|
39
|
24
|
25
|
25
|
|
| Other Current Liabilities |
0
|
0
|
19
|
22
|
3
|
5
|
5
|
49
|
53
|
62
|
62
|
53
|
59
|
54
|
13
|
14
|
38
|
15
|
9
|
10
|
9
|
9
|
11
|
7
|
|
| Total Current Liabilities |
25
|
19
|
27
|
27
|
36
|
49
|
66
|
54
|
60
|
67
|
66
|
55
|
63
|
60
|
70
|
63
|
52
|
50
|
139
|
147
|
82
|
86
|
104
|
116
|
|
| Long-Term Debt |
29
|
28
|
32
|
4
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
27
|
20
|
18
|
5
|
18
|
7
|
|
| Deferred Income Tax |
0
|
0
|
0
|
1
|
3
|
8
|
19
|
15
|
27
|
44
|
50
|
59
|
64
|
70
|
73
|
78
|
94
|
103
|
98
|
108
|
101
|
93
|
77
|
69
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Total Liabilities |
54
N/A
|
48
-12%
|
59
+25%
|
32
-46%
|
42
+31%
|
57
+36%
|
85
+51%
|
69
-19%
|
87
+26%
|
111
+27%
|
117
+6%
|
115
-2%
|
126
+10%
|
130
+3%
|
144
+10%
|
141
-1%
|
146
+3%
|
152
+5%
|
263
+73%
|
273
+4%
|
199
-27%
|
181
-9%
|
197
+9%
|
191
-3%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
|
| Retained Earnings |
61
|
81
|
121
|
176
|
298
|
237
|
244
|
239
|
281
|
323
|
362
|
339
|
335
|
312
|
656
|
603
|
174
|
144
|
6
|
29
|
20
|
63
|
82
|
139
|
|
| Additional Paid In Capital |
56
|
57
|
57
|
58
|
0
|
59
|
59
|
59
|
59
|
59
|
65
|
65
|
65
|
65
|
0
|
0
|
65
|
65
|
65
|
65
|
65
|
65
|
65
|
65
|
|
| Unrealized Security Profit/Loss |
6
|
8
|
14
|
23
|
0
|
51
|
90
|
69
|
117
|
189
|
218
|
261
|
280
|
304
|
0
|
0
|
401
|
455
|
446
|
470
|
438
|
436
|
403
|
379
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
2
|
14
|
15
|
15
|
26
|
33
|
33
|
46
|
44
|
0
|
0
|
30
|
19
|
22
|
23
|
30
|
21
|
11
|
10
|
|
| Total Equity |
126
N/A
|
149
+18%
|
195
+31%
|
260
+34%
|
301
+15%
|
352
+17%
|
409
+16%
|
384
-6%
|
475
+24%
|
599
+26%
|
681
+14%
|
701
+3%
|
729
+4%
|
729
+0%
|
659
-10%
|
606
-8%
|
673
+11%
|
687
+2%
|
531
-23%
|
533
+0%
|
516
-3%
|
463
-10%
|
400
-13%
|
319
-20%
|
|
| Total Liabilities & Equity |
180
N/A
|
197
+9%
|
254
+29%
|
292
+15%
|
342
+17%
|
408
+19%
|
495
+21%
|
453
-8%
|
562
+24%
|
709
+26%
|
797
+12%
|
816
+2%
|
855
+5%
|
859
+0%
|
802
-7%
|
748
-7%
|
818
+9%
|
839
+3%
|
794
-5%
|
806
+1%
|
715
-11%
|
644
-10%
|
597
-7%
|
510
-15%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
280
|
281
|
281
|
282
|
282
|
282
|
282
|
282
|
282
|
282
|
288
|
288
|
288
|
288
|
288
|
288
|
288
|
288
|
288
|
288
|
288
|
288
|
288
|
288
|
|