M
Moiselle International Holdings Ltd
HKEX:130
Moiselle International Holdings Ltd
HKEX:130
Price:
0.163
HKD
Market Closed
Market Cap:
HK$46.9m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
M
|
Moiselle International Holdings Ltd
HKEX:130
|
HK |
|
FS Development Investment Holdings
SZSE:300071
|
CN |
|
S
|
Spire Inc
SWB:LGR
|
US |
|
Novem Group SA
XETRA:NVM
|
LU |
|
Honda Tsushin Kogyo Co Ltd
TSE:6826
|
JP |
Income Statement
Earnings Waterfall
Moiselle International Holdings Ltd
Moiselle International Holdings Ltd
Income Statement
Moiselle International Holdings Ltd
Moiselle International Holdings Ltd
Currency: HKD
| Mar-2003 | Sep-2003 | Mar-2004 | Sep-2004 | Mar-2005 | Sep-2005 | Mar-2006 | Sep-2006 | Mar-2007 | Sep-2007 | Mar-2008 | Sep-2008 | Mar-2009 | Sep-2009 | Mar-2010 | Sep-2010 | Mar-2011 | Sep-2011 | Mar-2012 | Sep-2012 | Mar-2013 | Sep-2013 | Mar-2014 | Sep-2014 | Mar-2015 | Sep-2015 | Mar-2016 | Sep-2016 | Mar-2017 | Sep-2017 | Mar-2018 | Sep-2018 | Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
4
|
6
|
0
|
0
|
|
| Revenue |
218
N/A
|
211
-3%
|
227
+8%
|
261
+15%
|
292
+12%
|
307
+5%
|
312
+1%
|
323
+4%
|
352
+9%
|
374
+6%
|
416
+11%
|
431
+4%
|
423
-2%
|
420
-1%
|
440
+5%
|
454
+3%
|
486
+7%
|
499
+3%
|
456
-9%
|
425
-7%
|
419
-1%
|
430
+3%
|
459
+7%
|
471
+3%
|
420
-11%
|
376
-10%
|
328
-13%
|
298
-9%
|
280
-6%
|
284
+1%
|
291
+2%
|
277
-5%
|
251
-9%
|
232
-7%
|
192
-18%
|
140
-27%
|
127
-9%
|
142
+12%
|
139
-2%
|
128
-8%
|
128
+0%
|
136
+7%
|
137
+1%
|
123
-10%
|
103
-17%
|
100
-2%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(58)
|
(60)
|
(58)
|
(62)
|
(70)
|
(75)
|
(76)
|
(76)
|
(74)
|
(78)
|
(104)
|
(105)
|
(100)
|
(99)
|
(86)
|
(87)
|
(90)
|
(90)
|
(86)
|
(80)
|
(68)
|
(71)
|
(89)
|
(90)
|
(70)
|
(73)
|
(73)
|
(62)
|
(61)
|
(67)
|
(69)
|
(62)
|
(46)
|
(44)
|
(45)
|
(37)
|
(40)
|
(40)
|
(42)
|
(39)
|
(35)
|
(35)
|
(27)
|
(22)
|
(20)
|
(23)
|
|
| Gross Profit |
160
N/A
|
151
-6%
|
170
+12%
|
200
+18%
|
222
+11%
|
232
+4%
|
236
+2%
|
247
+5%
|
279
+13%
|
297
+6%
|
311
+5%
|
326
+5%
|
323
-1%
|
321
-1%
|
354
+10%
|
367
+4%
|
396
+8%
|
409
+3%
|
370
-9%
|
345
-7%
|
351
+2%
|
359
+2%
|
370
+3%
|
380
+3%
|
350
-8%
|
304
-13%
|
255
-16%
|
237
-7%
|
220
-7%
|
218
-1%
|
222
+2%
|
215
-3%
|
205
-5%
|
188
-8%
|
147
-22%
|
103
-30%
|
87
-16%
|
102
+18%
|
97
-6%
|
89
-8%
|
93
+5%
|
102
+9%
|
110
+9%
|
101
-8%
|
82
-19%
|
77
-6%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(123)
|
(122)
|
(123)
|
(128)
|
(146)
|
(152)
|
(163)
|
(161)
|
(196)
|
(213)
|
(255)
|
(277)
|
(299)
|
(296)
|
(296)
|
(296)
|
(311)
|
(314)
|
(325)
|
(317)
|
(329)
|
(329)
|
(339)
|
(345)
|
(345)
|
(338)
|
(317)
|
(302)
|
(279)
|
(254)
|
(243)
|
(255)
|
(251)
|
(235)
|
(212)
|
(194)
|
(155)
|
(150)
|
(161)
|
(124)
|
(127)
|
(124)
|
(136)
|
(139)
|
(130)
|
(118)
|
|
| Selling, General & Administrative |
(40)
|
0
|
(124)
|
(69)
|
(147)
|
(155)
|
(164)
|
(175)
|
(198)
|
(224)
|
(257)
|
(285)
|
(301)
|
(298)
|
(297)
|
(302)
|
(312)
|
(320)
|
(327)
|
(324)
|
(335)
|
(336)
|
(343)
|
(353)
|
(351)
|
(346)
|
(328)
|
(314)
|
(287)
|
(267)
|
(249)
|
(258)
|
(256)
|
(244)
|
(219)
|
(224)
|
(160)
|
(175)
|
(167)
|
(146)
|
(133)
|
(134)
|
(141)
|
(144)
|
(133)
|
(124)
|
|
| Depreciation & Amortization |
(7)
|
(7)
|
0
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(76)
|
(115)
|
1
|
(55)
|
1
|
2
|
1
|
14
|
2
|
11
|
1
|
9
|
1
|
1
|
2
|
6
|
2
|
6
|
2
|
7
|
6
|
7
|
3
|
8
|
5
|
7
|
11
|
12
|
8
|
13
|
6
|
3
|
6
|
8
|
7
|
30
|
5
|
26
|
6
|
22
|
6
|
10
|
5
|
5
|
3
|
5
|
|
| Operating Income |
37
N/A
|
29
-22%
|
47
+61%
|
72
+54%
|
77
+7%
|
81
+5%
|
73
-9%
|
86
+17%
|
82
-4%
|
84
+1%
|
56
-33%
|
49
-12%
|
24
-52%
|
25
+3%
|
58
+138%
|
72
+22%
|
85
+19%
|
95
+11%
|
46
-52%
|
28
-39%
|
22
-19%
|
30
+34%
|
31
+1%
|
35
+15%
|
4
-88%
|
(35)
N/A
|
(62)
-80%
|
(65)
-4%
|
(59)
+9%
|
(37)
+38%
|
(21)
+43%
|
(40)
-92%
|
(45)
-13%
|
(47)
-3%
|
(65)
-39%
|
(91)
-39%
|
(68)
+25%
|
(47)
+31%
|
(65)
-37%
|
(35)
+46%
|
(33)
+5%
|
(22)
+34%
|
(26)
-16%
|
(38)
-48%
|
(48)
-27%
|
(41)
+14%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(2)
|
(1)
|
0
|
(1)
|
0
|
(0)
|
2
|
(0)
|
3
|
(0)
|
2
|
(0)
|
4
|
0
|
0
|
(0)
|
7
|
5
|
8
|
4
|
4
|
2
|
3
|
0
|
14
|
10
|
10
|
10
|
10
|
8
|
27
|
29
|
29
|
25
|
(32)
|
(31)
|
12
|
11
|
3
|
4
|
(22)
|
(25)
|
(21)
|
(22)
|
(13)
|
(13)
|
|
| Non-Reccuring Items |
(2)
|
(2)
|
1
|
1
|
5
|
0
|
10
|
0
|
2
|
0
|
4
|
0
|
(0)
|
0
|
5
|
0
|
1
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(1)
|
0
|
(52)
|
0
|
36
|
0
|
21
|
0
|
7
|
2
|
(3)
|
(2)
|
1
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
66
|
66
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
(1)
|
0
|
(1)
|
(2)
|
(1)
|
0
|
0
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(2)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
33
N/A
|
25
-24%
|
47
+85%
|
71
+51%
|
82
+15%
|
81
-2%
|
85
+6%
|
86
+0%
|
88
+3%
|
83
-6%
|
62
-25%
|
49
-22%
|
27
-44%
|
25
-11%
|
63
+158%
|
71
+13%
|
93
+30%
|
165
+78%
|
119
-28%
|
31
-74%
|
27
-15%
|
32
+20%
|
33
+3%
|
35
+7%
|
17
-53%
|
(27)
N/A
|
(51)
-93%
|
(54)
-5%
|
(48)
+12%
|
(28)
+41%
|
6
N/A
|
(6)
N/A
|
(17)
-195%
|
(28)
-61%
|
(149)
-441%
|
(121)
+19%
|
(20)
+84%
|
(36)
-84%
|
(41)
-14%
|
(31)
+24%
|
(49)
-56%
|
(45)
+9%
|
(50)
-12%
|
(62)
-24%
|
(60)
+3%
|
(55)
+9%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1)
|
0
|
0
|
(4)
|
(6)
|
(6)
|
(7)
|
(6)
|
(10)
|
(10)
|
(10)
|
(10)
|
(7)
|
(8)
|
(10)
|
(8)
|
(14)
|
(24)
|
(12)
|
1
|
(7)
|
(8)
|
(5)
|
(6)
|
(5)
|
(3)
|
(5)
|
(6)
|
(5)
|
(4)
|
(5)
|
(4)
|
(3)
|
(3)
|
3
|
3
|
(4)
|
(4)
|
0
|
0
|
6
|
3
|
2
|
5
|
3
|
3
|
|
| Income from Continuing Operations |
32
|
26
|
47
|
67
|
76
|
74
|
79
|
80
|
78
|
73
|
52
|
39
|
20
|
17
|
54
|
64
|
79
|
141
|
107
|
32
|
20
|
24
|
28
|
29
|
11
|
(29)
|
(57)
|
(60)
|
(52)
|
(32)
|
1
|
(10)
|
(20)
|
(31)
|
(146)
|
(119)
|
(23)
|
(40)
|
(41)
|
(31)
|
(43)
|
(41)
|
(48)
|
(56)
|
(57)
|
(52)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
32
N/A
|
26
-19%
|
47
+83%
|
67
+42%
|
76
+13%
|
74
-2%
|
79
+6%
|
80
+1%
|
78
-2%
|
73
-7%
|
52
-28%
|
39
-25%
|
20
-48%
|
17
-16%
|
54
+218%
|
64
+19%
|
79
+23%
|
141
+79%
|
107
-24%
|
32
-70%
|
20
-37%
|
24
+20%
|
28
+16%
|
29
+4%
|
11
-61%
|
(29)
N/A
|
(57)
-93%
|
(60)
-6%
|
(52)
+13%
|
(32)
+39%
|
2
N/A
|
(10)
N/A
|
(20)
-103%
|
(31)
-55%
|
(147)
-380%
|
(119)
+19%
|
(23)
+81%
|
(39)
-73%
|
(41)
-3%
|
(31)
+24%
|
(43)
-38%
|
(41)
+3%
|
(48)
-16%
|
(56)
-17%
|
(57)
0%
|
(52)
+9%
|
|
| EPS (Diluted) |
0.11
N/A
|
0.09
-18%
|
0.17
+89%
|
0.24
+41%
|
0.27
+13%
|
0.26
-4%
|
0.28
+8%
|
0.28
N/A
|
0.27
-4%
|
0.25
-7%
|
0.18
-28%
|
0.14
-22%
|
0.07
-50%
|
0.06
-14%
|
0.19
+217%
|
0.23
+21%
|
0.28
+22%
|
0.5
+79%
|
0.38
-24%
|
0.11
-71%
|
0.07
-36%
|
0.09
+29%
|
0.1
+11%
|
0.1
N/A
|
0.04
-60%
|
-0.1
N/A
|
-0.2
-100%
|
-0.21
-5%
|
-0.18
+14%
|
-0.11
+39%
|
0.01
N/A
|
-0.03
N/A
|
-0.07
-133%
|
-0.11
-57%
|
-0.51
-364%
|
-0.41
+20%
|
-0.08
+80%
|
-0.14
-75%
|
-0.14
N/A
|
-0.11
+21%
|
-0.15
-36%
|
-0.14
+7%
|
-0.17
-21%
|
-0.2
-18%
|
-0.2
N/A
|
-0.18
+10%
|
|
Switch to:
Switch to:
See Also
Discover More
