Tsui Wah Holdings Ltd
HKEX:1314

Watchlist Manager
Tsui Wah Holdings Ltd Logo
Tsui Wah Holdings Ltd
HKEX:1314
Watchlist
Price: 0.19 HKD
Market Cap: 268.1m HKD

Intrinsic Value

The intrinsic value of one Tsui Wah Holdings Ltd stock under the Base Case scenario is 0.17 HKD. Compared to the current market price of 0.19 HKD, Tsui Wah Holdings Ltd is Overvalued by 12%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
0.17 HKD
Overvaluation 12%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Tsui Wah Holdings Ltd

What is Valuation History?
Compare Tsui Wah Holdings Ltd to

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Tsui Wah Holdings Ltd?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Tsui Wah Holdings Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Tsui Wah Holdings Ltd

Current Assets 309.9m
Cash & Short-Term Investments 235m
Receivables 42m
Other Current Assets 32.9m
Non-Current Assets 580.4m
Long-Term Investments 167.1m
PP&E 357.3m
Intangibles 2.2m
Other Non-Current Assets 53.9m
Efficiency

Free Cash Flow Analysis
Tsui Wah Holdings Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Tsui Wah Holdings Ltd

Revenue
906m HKD
Cost of Revenue
-234.2m HKD
Gross Profit
671.9m HKD
Operating Expenses
-675.1m HKD
Operating Income
-3.2m HKD
Other Expenses
15.6m HKD
Net Income
12.3m HKD
Fundamental Scores

Profitability Score
Profitability Due Diligence

Tsui Wah Holdings Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

ROE is Increasing
Exceptional Gross Margin
ROIC is Increasing
Strong 3Y Average Gross Margin
46/100
Profitability
Score

Tsui Wah Holdings Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Tsui Wah Holdings Ltd's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Negative Net Debt
Short-Term Solvency
43/100
Solvency
Score

Tsui Wah Holdings Ltd's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Tsui Wah Holdings Ltd

There are no price targets for Tsui Wah Holdings Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Tsui Wah Holdings Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Tsui Wah Holdings Ltd stock?

The intrinsic value of one Tsui Wah Holdings Ltd stock under the Base Case scenario is 0.17 HKD.

Is Tsui Wah Holdings Ltd stock undervalued or overvalued?

Compared to the current market price of 0.19 HKD, Tsui Wah Holdings Ltd is Overvalued by 12%.

Back to Top