Tsui Wah Holdings Ltd
HKEX:1314

Watchlist Manager
Tsui Wah Holdings Ltd Logo
Tsui Wah Holdings Ltd
HKEX:1314
Watchlist
Price: 0.208 HKD 0.97% Market Closed
Market Cap: 293.5m HKD

Intrinsic Value

The intrinsic value of one Tsui Wah Holdings Ltd stock under the Base Case scenario is 0.246 HKD. Compared to the current market price of 0.208 HKD, Tsui Wah Holdings Ltd is Undervalued by 15%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
0.246 HKD
Undervaluation 15%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Tsui Wah Holdings Ltd

Valuation History Unavailable

Historical valuation for Tsui Wah Holdings Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%
Compare Tsui Wah Holdings Ltd to

Fundamental Analysis

Tsui Wah Holdings Ltd
HKEX:1314
HK
Hotels, Restaurants & Leisure
Market Cap
293.5m HKD
IPO
Nov 14, 2012
HK
Hotels, Restaurants & Leisure
Market Cap
293.5m HKD
IPO
Nov 14, 2012
Price
HK$false
EPS
HK$false
Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Tsui Wah Holdings Ltd?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Tsui Wah Holdings Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Tsui Wah Holdings Ltd

Current Assets 309.9m
Cash & Short-Term Investments 235m
Receivables 42m
Other Current Assets 32.9m
Non-Current Assets 580.4m
Long-Term Investments 167.1m
PP&E 357.3m
Intangibles 2.2m
Other Non-Current Assets 53.9m
Efficiency

Free Cash Flow Analysis
Tsui Wah Holdings Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Tsui Wah Holdings Ltd

Revenue
905.2m HKD
Cost of Revenue
-230.7m HKD
Gross Profit
674.5m HKD
Operating Expenses
-663m HKD
Operating Income
11.5m HKD
Other Expenses
27.3m HKD
Net Income
38.8m HKD
Fundamental Scores

Profitability Score
Profitability Due Diligence

Tsui Wah Holdings Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

47/100
Profitability
Score

Tsui Wah Holdings Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Tsui Wah Holdings Ltd's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Negative Net Debt
Short-Term Solvency
43/100
Solvency
Score

Tsui Wah Holdings Ltd's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Tsui Wah Holdings Ltd

There are no price targets for Tsui Wah Holdings Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Tsui Wah Holdings Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Tsui Wah Holdings Ltd stock?

The intrinsic value of one Tsui Wah Holdings Ltd stock under the Base Case scenario is 0.246 HKD.

Is Tsui Wah Holdings Ltd stock undervalued or overvalued?

Compared to the current market price of 0.208 HKD, Tsui Wah Holdings Ltd is Undervalued by 15%.

Back to Top