Tsui Wah Holdings Ltd
HKEX:1314

Watchlist Manager
Tsui Wah Holdings Ltd Logo
Tsui Wah Holdings Ltd
HKEX:1314
Watchlist
Price: 0.188 HKD -0.53%
Market Cap: 265.3m HKD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one Tsui Wah Holdings Ltd stock under the Base Case scenario is 0.263 HKD. Compared to the current market price of 0.188 HKD, Tsui Wah Holdings Ltd is Undervalued by 29%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
0.263 HKD
Undervaluation 29%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.3
P/S
P/S
Price to Sales
0.3
vs History
73
vs Industry
84
Median 3Y
0.3
Median 5Y
0.3
Industry
1.5
More Details
21.5
P/E
P/E
Price to Earnings
21.5
vs History
6
vs Industry
53
Median 3Y
7.6
Median 5Y
-1.2
Industry
20
More Details
2.1
P/OCF
P/OCF
Price to OCF
2.1
vs History
66
vs Industry
67
Median 3Y
2.3
Median 5Y
2.4
Industry
10.2
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
54
Median 3Y
-4.2
Median 5Y
-4.3
Industry
19.8
More Details
0.5
P/B
P/B
Price to Book Value
0.5
vs History
85
vs Industry
70
Median 3Y
0.6
Median 5Y
0.6
Industry
2.2
More Details
0.2
EV/S
EV/S
Enterprise Value to Sales
0.2
vs History
92
vs Industry
88
Median 3Y
0.3
Median 5Y
0.4
Industry
2
More Details
0.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
0.3
vs History
92
vs Industry
89
Median 3Y
0.3
Median 5Y
0.5
Industry
4
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
15
Median 3Y
3.7
Median 5Y
3.7
Industry
11
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
26
Median 3Y
-2.8
Median 5Y
-3.2
Industry
17
More Details
1.4
EV/OCF
EV/OCF
Enterprise Value to OCF
1.4
vs History
88
vs Industry
73
Median 3Y
1.8
Median 5Y
2.4
Industry
12.6
More Details
1.7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
1.7
vs History
88
vs Industry
62
Median 3Y
2.2
Median 5Y
2.9
Industry
17.7
More Details
0.3
EV/IC
EV/IC
Enterprise Value to IC
0.3
vs History
85
vs Industry
82
Median 3Y
0.3
Median 5Y
0.4
Industry
1.3
More Details

Multiples Across Competitors

Competitors Multiples
Tsui Wah Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
Tsui Wah Holdings Ltd
HKEX:1314
265.3m HKD 0.3 21.5 -55 -55
US
McDonald's Corp
NYSE:MCD
214.8B USD 8.4 26.3 18.3 21.5
US
Starbucks Corp
NASDAQ:SBUX
105.9B USD 2.9 33.8 19.1 26.4
US
Chipotle Mexican Grill Inc
NYSE:CMG
72.3B USD 6.3 46.3 30.5 35.7
UK
Compass Group PLC
LSE:CPG
42.3B GBP 1 28.9 13.7 17.9
US
Yum! Brands Inc
NYSE:YUM
41.2B USD 5.3 28.9 19.4 20.8
CA
Restaurant Brands International Inc
NYSE:QSR
31.6B USD 3.6 33.3 17.1 19.3
IN
Eternal Ltd
NSE:ETERNAL
2.4T INR 11.6 447 358.8 -1 011.4
CN
MIXUE Group
HKEX:2097
187.7B HKD 0 0 0 0
US
Darden Restaurants Inc
NYSE:DRI
24.2B USD 2 23.1 13.6 18.5
CN
Yum China Holdings Inc
NYSE:YUMC
17.8B USD 1.6 19.5 9.4 13
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
HK
Tsui Wah Holdings Ltd
HKEX:1314
Average EV/EBITDA: 55.6
Negative Multiple: -55 		N/A N/A
US
McDonald's Corp
NYSE:MCD
18.3
6%
3
US
Starbucks Corp
NASDAQ:SBUX
19.1
5%
3.8
US
Chipotle Mexican Grill Inc
NYSE:CMG
30.5
13%
2.3
UK
Compass Group PLC
LSE:CPG
13.7
16%
0.9
US
Yum! Brands Inc
NYSE:YUM
19.4
8%
2.4
CA
Restaurant Brands International Inc
NYSE:QSR
17.1
9%
1.9
IN
Eternal Ltd
NSE:ETERNAL
358.8
114%
3.1
CN
M
MIXUE Group
HKEX:2097
Not Available
18%
N/A
US
Darden Restaurants Inc
NYSE:DRI
13.6
6%
2.3
CN
Yum China Holdings Inc
NYSE:YUMC
9.4
10%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
HK
Tsui Wah Holdings Ltd
HKEX:1314
Average EV/EBIT: 21.6
Negative Multiple: -55 		N/A N/A
US
McDonald's Corp
NYSE:MCD
21.5
7%
3.1
US
Starbucks Corp
NASDAQ:SBUX
26.4
5%
5.3
US
Chipotle Mexican Grill Inc
NYSE:CMG
35.7
14%
2.6
UK
Compass Group PLC
LSE:CPG
17.9
13%
1.4
US
Yum! Brands Inc
NYSE:YUM
20.8
8%
2.6
CA
Restaurant Brands International Inc
NYSE:QSR
19.3
8%
2.4
IN
Eternal Ltd
NSE:ETERNAL
Negative Multiple: -1 011.4 N/A N/A
CN
M
MIXUE Group
HKEX:2097
Not Available
17%
N/A
US
Darden Restaurants Inc
NYSE:DRI
18.5
6%
3.1
CN
Yum China Holdings Inc
NYSE:YUMC
13
10%
1.3

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 268,500+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.