C
China Maple Leaf Educational Systems Ltd
HKEX:1317
China Maple Leaf Educational Systems Ltd
HKEX:1317
Price:
0.265
HKD
3.92%
Market Cap:
HK$766.2m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
C
|
China Maple Leaf Educational Systems Ltd
HKEX:1317
|
CN |
|
Airtac International Group
TWSE:1590
|
CN |
|
SIG PLC
LSE:SHI
|
UK |
|
K
|
Kingclean Electric Co Ltd
SSE:603355
|
CN |
|
Tiangong International Co Ltd
HKEX:826
|
CN |
|
Stroeer SE & Co KgaA
XETRA:SAX
|
DE |
Income Statement
Earnings Waterfall
China Maple Leaf Educational Systems Ltd
China Maple Leaf Educational Systems Ltd
Income Statement
China Maple Leaf Educational Systems Ltd
China Maple Leaf Educational Systems Ltd
Currency: CNY
| Aug-2018 | Feb-2019 | Aug-2019 | Feb-2020 | Aug-2020 | Feb-2021 | Aug-2021 | Feb-2022 | Aug-2022 | Feb-2023 | Aug-2023 | Feb-2024 | Aug-2024 | Feb-2025 | Aug-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||
| Interest Expense |
11
|
11
|
11
|
14
|
13
|
69
|
116
|
96
|
206
|
208
|
221
|
270
|
213
|
122
|
104
|
|
| Revenue |
1 341
N/A
|
1 454
+8%
|
1 570
+8%
|
1 618
+3%
|
386
-76%
|
1 482
+284%
|
941
-36%
|
1 461
+55%
|
990
-32%
|
1 045
+6%
|
1 151
+10%
|
1 234
+7%
|
1 228
0%
|
1 204
-2%
|
1 180
-2%
|
|
| Gross Profit | ||||||||||||||||
| Cost of Revenue |
(717)
|
(797)
|
(835)
|
(858)
|
(228)
|
(849)
|
(525)
|
(840)
|
(564)
|
(582)
|
(648)
|
(641)
|
(635)
|
(615)
|
(596)
|
|
| Gross Profit |
624
N/A
|
656
+5%
|
735
+12%
|
759
+3%
|
157
-79%
|
633
+302%
|
416
-34%
|
620
+49%
|
426
-31%
|
463
+9%
|
503
+9%
|
594
+18%
|
593
0%
|
589
-1%
|
584
-1%
|
|
| Operating Income | ||||||||||||||||
| Operating Expenses |
(114)
|
(98)
|
(135)
|
(173)
|
(110)
|
(308)
|
(188)
|
(239)
|
(211)
|
(330)
|
(350)
|
(353)
|
(327)
|
(290)
|
(254)
|
|
| Selling, General & Administrative |
(196)
|
(188)
|
(233)
|
(266)
|
(139)
|
(310)
|
(264)
|
(381)
|
(284)
|
(315)
|
(309)
|
(312)
|
(317)
|
(315)
|
(313)
|
|
| Other Operating Expenses |
82
|
90
|
98
|
93
|
29
|
2
|
76
|
141
|
73
|
(14)
|
(41)
|
(40)
|
(10)
|
26
|
58
|
|
| Operating Income |
510
N/A
|
558
+9%
|
599
+7%
|
586
-2%
|
47
-92%
|
326
+591%
|
228
-30%
|
381
+67%
|
215
-43%
|
133
-38%
|
153
+15%
|
241
+57%
|
266
+10%
|
300
+13%
|
329
+10%
|
|
| Pre-Tax Income | ||||||||||||||||
| Interest Income Expense |
37
|
39
|
83
|
79
|
15
|
(22)
|
(73)
|
(165)
|
(121)
|
(65)
|
(108)
|
(245)
|
(186)
|
(60)
|
(97)
|
|
| Non-Reccuring Items |
0
|
(1)
|
(1)
|
(8)
|
(6)
|
(1)
|
(780)
|
(879)
|
(10)
|
95
|
7
|
3
|
1
|
(0)
|
195
|
|
| Pre-Tax Income |
548
N/A
|
596
+9%
|
681
+14%
|
657
-3%
|
57
-91%
|
302
+430%
|
(626)
N/A
|
(663)
-6%
|
84
N/A
|
164
+95%
|
52
-68%
|
(1)
N/A
|
81
N/A
|
239
+196%
|
427
+79%
|
|
| Net Income | ||||||||||||||||
| Tax Provision |
(9)
|
(15)
|
(27)
|
(21)
|
(14)
|
(37)
|
(46)
|
(54)
|
(27)
|
(46)
|
(47)
|
(51)
|
(65)
|
(64)
|
(118)
|
|
| Income from Continuing Operations |
538
|
581
|
654
|
637
|
43
|
266
|
(672)
|
(718)
|
57
|
118
|
5
|
(53)
|
16
|
175
|
309
|
|
| Income to Minority Interest |
4
|
9
|
3
|
(3)
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
543
N/A
|
591
+9%
|
657
+11%
|
634
-3%
|
505
-20%
|
726
+44%
|
(3 128)
N/A
|
(3 173)
-1%
|
57
N/A
|
118
+107%
|
5
-96%
|
(53)
N/A
|
16
N/A
|
175
+1 029%
|
309
+76%
|
|
| EPS (Diluted) |
0.19
N/A
|
0.2
+5%
|
0.22
+10%
|
0.21
-5%
|
0.17
-19%
|
0.23
+35%
|
-1.05
N/A
|
-1.06
-1%
|
0.01
N/A
|
0.03
+200%
|
0
N/A
|
-0.02
N/A
|
0.01
N/A
|
0.06
+500%
|
0.11
+83%
|
|
Switch to:
Switch to:
See Also
Discover More
