China Maple Leaf Educational Systems Ltd
HKEX:1317
Intrinsic Value
The intrinsic value of one China Maple Leaf Educational Systems Ltd stock under the Base Case scenario is hidden HKD. Compared to the current market price of 0.35 HKD, China Maple Leaf Educational Systems Ltd is hidden .
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
China Maple Leaf Educational Systems Ltd
China Maple Leaf Educational Systems Ltd looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if China Maple Leaf Educational Systems Ltd is one of them.
Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Fundamental Analysis

Revenue & Expenses Breakdown
China Maple Leaf Educational Systems Ltd
Balance Sheet Decomposition
China Maple Leaf Educational Systems Ltd
Current Assets | 935.5m |
Cash & Short-Term Investments | 685.9m |
Receivables | 172m |
Other Current Assets | 77.6m |
Non-Current Assets | 5.2B |
Long-Term Investments | 156.2m |
PP&E | 2.2B |
Intangibles | 2.8B |
Other Non-Current Assets | 3.9m |
Free Cash Flow Analysis
China Maple Leaf Educational Systems Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
China Maple Leaf Educational Systems Ltd
Revenue
|
1.2B
CNY
|
Cost of Revenue
|
-614.9m
CNY
|
Gross Profit
|
589.5m
CNY
|
Operating Expenses
|
-289.9m
CNY
|
Operating Income
|
299.5m
CNY
|
Other Expenses
|
-124.4m
CNY
|
Net Income
|
175.1m
CNY
|
Profitability Score
Profitability Due Diligence
China Maple Leaf Educational Systems Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Score
China Maple Leaf Educational Systems Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
China Maple Leaf Educational Systems Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Score
China Maple Leaf Educational Systems Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
China Maple Leaf Educational Systems Ltd
Dividends
Current shareholder yield for China Maple Leaf Educational Systems Ltd is hidden .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one China Maple Leaf Educational Systems Ltd stock under the Base Case scenario is hidden HKD.
Compared to the current market price of 0.35 HKD, China Maple Leaf Educational Systems Ltd is hidden .