First Time Loading...
I

International Housewares Retail Co Ltd
HKEX:1373

Watchlist Manager
International Housewares Retail Co Ltd
HKEX:1373
Watchlist
Price: 1.32 HKD 0.76% Market Closed
Updated: Apr 23, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

2.8B
-2%
Revenue
Growth Rates:
1 Year
-8%
3 Years
+2%
5 Years
+23%
7 Years
+33%
10 Years
-
156.5m
-23%
Operating Income
Growth Rates:
1 Year
-33%
3 Years
-50%
5 Years
+16%
7 Years
+76%
10 Years
-
122m
-33%
Net Income
Growth Rates:
1 Year
-48%
3 Years
-55%
5 Years
+7%
7 Years
+53%
10 Years
-

Earnings Waterfall
International Housewares Retail Co Ltd

Revenue
2.8B HKD
Cost of Revenue
-1.5B HKD
Gross Profit
1.3B HKD
Operating Expenses
-1.1B HKD
Operating Income
156.5m HKD
Other Expenses
-34.6m HKD
Net Income
122m HKD

Income Statement
International Housewares Retail Co Ltd

Rotate your device to view
Income Statement
Currency: HKD
Apr-2015 Oct-2015 Apr-2016 Oct-2016 Apr-2017 Oct-2017 Apr-2018 Oct-2018 Apr-2019 Oct-2019 Apr-2020 Oct-2020 Apr-2021 Oct-2021 Apr-2022 Oct-2022 Apr-2023 Oct-2023
Revenue
Revenue
1 951
N/A
2 010
+3%
2 040
+1%
2 082
+2%
2 111
+1%
2 169
+3%
2 230
+3%
2 254
+1%
2 350
+4%
2 428
+3%
2 542
+5%
2 702
+6%
2 692
0%
2 685
0%
2 921
+9%
2 993
+2%
2 826
-6%
2 762
-2%
Gross Profit
Cost of Revenue
(1 048)
(1 086)
(1 092)
(1 110)
(1 122)
(1 160)
(1 187)
(1 195)
(1 270)
(1 311)
(1 358)
(1 463)
(1 476)
(1 450)
(1 586)
(1 628)
(1 515)
(1 479)
Gross Profit
903
N/A
925
+2%
948
+2%
972
+3%
989
+2%
1 009
+2%
1 043
+3%
1 059
+2%
1 081
+2%
1 117
+3%
1 184
+6%
1 239
+5%
1 217
-2%
1 235
+2%
1 335
+8%
1 365
+2%
1 311
-4%
1 283
-2%
Operating Income
Operating Expenses
(806)
(858)
(868)
(883)
(892)
(904)
(921)
(924)
(944)
(970)
(977)
(929)
(1 020)
(1 035)
(1 089)
(1 133)
(1 108)
(1 127)
Selling, General & Administrative
(822)
(870)
(883)
(894)
(874)
(916)
(904)
(940)
(930)
(991)
(972)
(1 014)
(1 014)
(1 076)
(1 068)
(1 121)
(1 088)
(1 139)
Depreciation & Amortization
0
0
0
0
(31)
0
(30)
0
(29)
0
(34)
0
(34)
0
(35)
0
(35)
0
Other Operating Expenses
17
12
16
10
13
12
13
15
15
21
29
86
28
42
14
(13)
14
12
Operating Income
97
N/A
67
-32%
80
+20%
89
+11%
97
+10%
105
+7%
122
+17%
134
+10%
136
+1%
148
+8%
207
+40%
311
+50%
197
-37%
200
+2%
246
+23%
232
-6%
203
-13%
157
-23%
Pre-Tax Income
Interest Income Expense
4
3
3
0
1
1
2
4
7
(6)
(21)
(16)
(14)
(18)
(20)
(14)
(23)
(12)
Non-Reccuring Items
(2)
0
(8)
0
(1)
0
(2)
0
(0)
0
(4)
21
105
24
36
62
34
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
100
N/A
70
-30%
75
+7%
89
+19%
97
+9%
106
+9%
123
+16%
138
+13%
143
+4%
141
-1%
182
+29%
316
+73%
288
-9%
207
-28%
262
+27%
280
+7%
214
-24%
144
-33%
Net Income
Tax Provision
(21)
(19)
(21)
(21)
(21)
(22)
(22)
(26)
(25)
(21)
(26)
(37)
(30)
(24)
(42)
(46)
(32)
(23)
Income from Continuing Operations
79
51
54
68
76
83
101
112
118
121
156
279
258
182
220
234
182
121
Income to Minority Interest
9
14
12
11
11
9
4
2
1
(2)
(5)
(7)
(3)
(2)
1
2
(0)
1
Net Income (Common)
88
N/A
65
-27%
66
+3%
80
+20%
87
+10%
93
+6%
105
+13%
114
+9%
119
+4%
118
-1%
151
+28%
272
+80%
255
-6%
181
-29%
221
+22%
236
+7%
182
-23%
122
-33%
EPS (Diluted)
0.12
N/A
0.09
-25%
0.09
N/A
0.11
+22%
0.12
+9%
0.12
N/A
0.15
+25%
0.16
+7%
0.17
+6%
0.16
-6%
0.21
+31%
0.38
+81%
0.35
-8%
0.25
-29%
0.31
+24%
0.33
+6%
0.25
-24%
0.17
-32%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 130,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.