International Housewares Retail Co Ltd
HKEX:1373
Intrinsic Value
International Housewares Retail Co. Ltd. is an investment holding company, which engages in the ownership and operation of a chain of retail stores. [ Read More ]
The intrinsic value of one International Housewares Retail Co Ltd stock under the Base Case scenario is 2.84 HKD. Compared to the current market price of 1.29 HKD, International Housewares Retail Co Ltd is Undervalued by 55%.
Valuation Backtest
International Housewares Retail Co Ltd
Run backtest to discover the historical profit from buying and selling International Housewares Retail Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
International Housewares Retail Co Ltd
| Current Assets | 830m |
| Cash & Short-Term Investments | 318.8m |
| Receivables | 7.3m |
| Other Current Assets | 503.9m |
| Non-Current Assets | 944.2m |
| Long-Term Investments | 43.5m |
| PP&E | 816m |
| Intangibles | 26.8m |
| Other Non-Current Assets | 57.9m |
| Current Liabilities | 540.7m |
| Accounts Payable | 416m |
| Accrued Liabilities | 12.6m |
| Short-Term Debt | 7.2m |
| Other Current Liabilities | 104.9m |
| Non-Current Liabilities | 358.1m |
| Long-Term Debt | 348.5m |
| Other Non-Current Liabilities | 9.6m |
Earnings Waterfall
International Housewares Retail Co Ltd
|
Revenue
|
2.8B
HKD
|
|
Cost of Revenue
|
-1.5B
HKD
|
|
Gross Profit
|
1.3B
HKD
|
|
Operating Expenses
|
-1.1B
HKD
|
|
Operating Income
|
156.5m
HKD
|
|
Other Expenses
|
-34.6m
HKD
|
|
Net Income
|
122m
HKD
|
Free Cash Flow Analysis
International Housewares Retail Co Ltd
Profitability Score
Profitability Due Diligence
International Housewares Retail Co Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.
Score
International Housewares Retail Co Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
International Housewares Retail Co Ltd's solvency score is 72/100. The higher the solvency score, the more solvent the company is.
Score
International Housewares Retail Co Ltd's solvency score is 72/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
International Housewares Retail Co Ltd
According to Wall Street analysts, the average 1-year price target for International Housewares Retail Co Ltd is 1.85 HKD .
Shareholder Return
Price
International Housewares Retail Co Ltd
| Average Annual Return | 18.14% |
| Standard Deviation of Annual Returns | 25.56% |
| Max Drawdown | -57% |
| Market Capitalization | 934m HKD |
| Shares Outstanding | 719 918 000 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
International Housewares Retail Co. Ltd. is an investment holding company, which engages in the ownership and operation of a chain of retail stores. The company employs 2,250 full-time employees The company went IPO on 2013-09-25. Its products are mainly sold under the brands of JHC, 123 by ELLA, City Life, Epo Gifts and Stationery, Happy Kitchen, Japan Home and JHCeshop. The firm operates through three business segments: retail, wholesales and licensing and others. The firm is also engaged in the licensing of franchise rights, the investment of properties and the provision of management services through its subsidiaries.
Contact
IPO
Employees
Officers
The intrinsic value of one International Housewares Retail Co Ltd stock under the Base Case scenario is 2.84 HKD.
Compared to the current market price of 1.29 HKD, International Housewares Retail Co Ltd is Undervalued by 55%.
You don't have any saved screeners yet
