Hysan Development Co Ltd
HKEX:14

Watchlist Manager
Hysan Development Co Ltd Logo
Hysan Development Co Ltd
HKEX:14
Watchlist
Price: 14.16 HKD 0.71% Market Closed
Market Cap: 14.5B HKD

Intrinsic Value

The intrinsic value of one Hysan Development Co Ltd stock under the Base Case scenario is 28.26 HKD. Compared to the current market price of 14.16 HKD, Hysan Development Co Ltd is Undervalued by 50%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
28.26 HKD
Undervaluation 50%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Hysan Development Co Ltd

Valuation History Unavailable

Historical valuation for Hysan Development Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%
Compare Hysan Development Co Ltd to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Hysan Development Co Ltd?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Hysan Development Co Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Hysan Development Co Ltd

Current Assets 2.9B
Cash & Short-Term Investments 2.5B
Receivables 375m
Non-Current Assets 111.2B
Long-Term Investments 104.6B
PP&E 829m
Other Non-Current Assets 5.7B
Efficiency

Free Cash Flow Analysis
Hysan Development Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Hysan Development Co Ltd

Revenue
3.4B HKD
Cost of Revenue
-646m HKD
Gross Profit
2.8B HKD
Operating Expenses
-305m HKD
Operating Income
2.5B HKD
Other Expenses
-2.4B HKD
Net Income
35m HKD
Fundamental Scores

Profitability Score
Profitability Due Diligence

Hysan Development Co Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive Operating Income
Positive Revenue Growth Forecast
53/100
Profitability
Score

Hysan Development Co Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Hysan Development Co Ltd's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
34/100
Solvency
Score

Hysan Development Co Ltd's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Hysan Development Co Ltd

Wall Street analysts forecast Hysan Development Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Hysan Development Co Ltd is 14.6 HKD with a low forecast of 11.11 HKD and a high forecast of 19.32 HKD.

Lowest
Price Target
11.11 HKD
22% Downside
Average
Price Target
14.6 HKD
3% Upside
Highest
Price Target
19.32 HKD
36% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Hysan Development Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Hysan Development Co Ltd stock?

The intrinsic value of one Hysan Development Co Ltd stock under the Base Case scenario is 28.26 HKD.

Is Hysan Development Co Ltd stock undervalued or overvalued?

Compared to the current market price of 14.16 HKD, Hysan Development Co Ltd is Undervalued by 50%.

Back to Top