First Time Loading...

Hysan Development Co Ltd
HKEX:14

Watchlist Manager
Hysan Development Co Ltd Logo
Hysan Development Co Ltd
HKEX:14
Watchlist
Price: 12.1 HKD 0.83% Market Closed
Updated: Apr 30, 2024
Section:
 

Relative Value

The Relative Value of one Hysan Development Co Ltd stock under the Base Case scenario is 30.93 HKD. Compared to the current market price of 12.1 HKD, Hysan Development Co Ltd is Undervalued by 61%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
30.93 HKD
Undervaluation 61%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

3.9
P/S
P/S
Price to Sales
3.9
vs History
98
vs Industry
45
Median 3Y
6.3
Median 5Y
6.3
Industry
3.6
Forward
3.7
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-10.8
Median 5Y
4.5
Industry
15.9
Forward
6.8
More Details
5.6
P/OCF
P/OCF
Price to OCF
5.6
vs History
98
vs Industry
53
Median 3Y
9.1
Median 5Y
9.1
Industry
10
More Details
27.4
P/FCFE
P/FCFE
Price to FCFE
27.4
vs History
9
vs Industry
14
Median 3Y
5.1
Median 5Y
4.6
Industry
12.1
More Details
0.2
P/B
P/B
Price to Book Value
0.2
vs History
98
vs Industry
85
Median 3Y
0.3
Median 5Y
0.3
Industry
0.8
More Details
10.6
EV/S
EV/S
Enterprise Value to Sales
10.6
vs History
31
vs Industry
29
Median 3Y
10.6
Median 5Y
9.1
Industry
6.7
Forward
10
More Details
13.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
13.1
vs History
23
vs Industry
40
Median 3Y
12.7
Median 5Y
10.5
Industry
11.6
More Details
14.6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
14.6
vs History
26
vs Industry
41
Median 3Y
14.2
Median 5Y
11.5
Industry
15.6
Forward
12.9
More Details
14.8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
14.8
vs History
26
vs Industry
45
Median 3Y
14.3
Median 5Y
11.5
Industry
18.6
Forward
13
More Details
15.4
EV/OCF
EV/OCF
Enterprise Value to OCF
15.4
vs History
30
vs Industry
42
Median 3Y
15.4
Median 5Y
13.3
Industry
17.1
More Details
15.5
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
15.5
vs History
31
vs Industry
38
Median 3Y
15.7
Median 5Y
13.6
Industry
18.9
More Details
0.3
EV/IC
EV/IC
Enterprise Value to IC
0.3
vs History
55
vs Industry
75
Median 3Y
0.3
Median 5Y
0.3
Industry
0.7
More Details

Multiples Across Competitors

Competitors Multiples
Hysan Development Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
Hysan Development Co Ltd
HKEX:14
12.4B HKD 3.9 -14.3 14.6 14.8
DE
Vonovia SE
XETRA:VNA
21.4B EUR -3.8 -3.4 -7.4 -7
PH
SM Prime Holdings Inc
XPHS:SMPH
831.1B PHP 6.5 20.8 14.6 17.9
HK
Swire Properties Ltd
HKEX:1972
94.7B HKD 6.5 35.9 15.1 15.9
SE
Sagax AB
STO:SAGA A
125.9B SEK 29.3 -9 685 45.3 45.3
SG
Capitaland Investment Ltd
SGX:9CI
13.4B SGD 4.8 74.1 23 27
HK
Wharf Real Estate Investment Company Ltd
HKEX:1997
73.6B HKD 5.5 15.4 10.2 10.2
CN
China Resources Mixc Lifestyle Services Ltd
HKEX:1209
64.7B HKD 4 20.4 11.1 11.7
LU
CPI Property Group SA
XETRA:O5G
7.3B EUR 4.3 -8.1 24 25.8
IL
Azrieli Group Ltd
TASE:AZRG
29.2B ILS 9.9 13.1 24.8 25.9
TH
Central Pattana PCL
SET:CPN
278.3B THB 6.1 18.5 14.2 21.1

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 132,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.