Fu Shou Yuan International Group Ltd
HKEX:1448
Intrinsic Value
Fu Shou Yuan International Group Ltd. engages in the provision of burial and funeral services. [ Read More ]
The intrinsic value of one
Fu Shou Yuan International Group Ltd
stock under the Base Case scenario is
8.82
HKD.
Compared to the current market price of 5.25 HKD,
Fu Shou Yuan International Group Ltd
is
Undervalued by 40%.
Fu Shou Yuan International Group Ltd's market capitalization is 12.2B HKD.
Fu Shou Yuan International Group Ltd stock price is 5.25 HKD.
Fu Shou Yuan International Group Ltd stock price (5.25 HKD) is 40% less than its Intrinsic Value (8.82 HKD).
Fu Shou Yuan International Group Ltd stock price (5.25 HKD) is 51% less than its DCF Value (10.74 HKD). Open DCF Valuation
Fu Shou Yuan International Group Ltd stock price (5.25 HKD) is 24% less than its Relative Value (6.89 HKD). Open Relative Valuation
Fu Shou Yuan International Group Ltd has upside potential of 52% compared to the average analyst price target.
Open Wall St Estimates
Fu Shou Yuan International Group Ltd's ROIC (Return on Invested Capital) has increased in the last 3 years from 19% to 19%.
Fu Shou Yuan International Group Ltd's ROE (Return on Equity) has decreased in the last 3 years from 14% to 14%.
Fu Shou Yuan International Group Ltd's ROE (Return on Equity) for the past 12 months is positive and is equal to 14%.
Fu Shou Yuan International Group Ltd's Revenue has grown by an exceptional 21% over the past 12 months.
Fu Shou Yuan International Group Ltd's ROIC (Return on Invested Capital) for the past 12 months is positive and is equal to 19%.
Fu Shou Yuan International Group Ltd has positive three-year average ROE (Return on Equity): 14%. The company is efficient at transforming stockholders' equity into net income.
Fu Shou Yuan International Group Ltd's Revenue has been growing by 12% per year for the last 3 years.
Fu Shou Yuan International Group Ltd's Revenue is forecast to grow at a rate of 17% per year over the next 3 years.
Fu Shou Yuan International Group Ltd has positive three-year average ROIC (Return on Invested Capital): 18%. The company is efficient at using invested capital to generate operating income.
Fu Shou Yuan International Group Ltd has positive Net Income for the last twelve months.
Fu Shou Yuan International Group Ltd has positive Operating Income for the last twelve months.
Fu Shou Yuan International Group Ltd has positive Gross Profit for the last twelve months.
Fu Shou Yuan International Group Ltd has positive Free Cash Flow for the last twelve months.
Fu Shou Yuan International Group Ltd's long-term assets (9B CNY) exceed its long-term liabilties (3B CNY).
Fu Shou Yuan International Group Ltd's short-term assets (4B CNY) exceed its short-term liabilties (1B CNY).
Fu Shou Yuan International Group Ltd's D/E (Debt to Equity) is very low and is equal to 0.04.
Fu Shou Yuan International Group Ltd has negative Net Debt. This means that the company has more cash and short-term investments (3B CNY) than debt (259m CNY).
Fu Shou Yuan International Group Ltd's Altman Z-Score is very high and is equal to 4.41.
Fu Shou Yuan International Group Ltd earns more than enough operating income (1B CNY) to safely cover interest payments on its debt (1m CNY).
Valuation Backtest
Fu Shou Yuan International Group Ltd
Run backtest to discover the historical profit from buying and selling
Fu Shou Yuan International Group Ltd
stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Fu Shou Yuan International Group Ltd
Balance Sheet Decomposition
Fu Shou Yuan International Group Ltd
| Current Assets | 4B |
| Cash & Short-Term Investments | 3.2B |
| Receivables | 235.9m |
| Other Current Assets | 558m |
| Non-Current Assets | 4.6B |
| Long-Term Investments | 251.7m |
| PP&E | 681.8m |
| Intangibles | 1.4B |
| Other Non-Current Assets | 2.3B |
| Current Liabilities | 1.3B |
| Accounts Payable | 658.3m |
| Short-Term Debt | 229.4m |
| Other Current Liabilities | 370.4m |
| Non-Current Liabilities | 1.5B |
| Long-Term Debt | 29.2m |
| Other Non-Current Liabilities | 1.5B |
Earnings Waterfall
Fu Shou Yuan International Group Ltd
|
Revenue
|
2.6B
CNY
|
|
Cost of Revenue
|
-177.2m
CNY
|
|
Gross Profit
|
2.5B
CNY
|
|
Operating Expenses
|
-1.1B
CNY
|
|
Operating Income
|
1.4B
CNY
|
|
Other Expenses
|
-581m
CNY
|
|
Net Income
|
791.2m
CNY
|
Free Cash Flow Analysis
Fu Shou Yuan International Group Ltd
Profitability Score
Profitability Due Diligence
Fu Shou Yuan International Group Ltd's profitability score is 69/100. The higher the profitability score, the more profitable the company is.
Score
Fu Shou Yuan International Group Ltd's profitability score is 69/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Fu Shou Yuan International Group Ltd's solvency score is 93/100. The higher the solvency score, the more solvent the company is.
Score
Fu Shou Yuan International Group Ltd's solvency score is 93/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Fu Shou Yuan International Group Ltd
According to Wall Street analysts, the average 1-year price target for
Fu Shou Yuan International Group Ltd
is 7.96 HKD
with a low forecast of 6.46 HKD and a high forecast of 9.87 HKD.
Shareholder Return
Price
Fu Shou Yuan International Group Ltd
| Average Annual Return | 1.27% |
| Standard Deviation of Annual Returns | 12.72% |
| Max Drawdown | -52% |
| Market Capitalization | 12.2B HKD |
| Shares Outstanding | 2 319 859 968 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Fu Shou Yuan International Group Ltd
Country
Industry
Market Cap
Dividend Yield
Description
Fu Shou Yuan International Group Ltd. engages in the provision of burial and funeral services. The company is headquartered in Shanghai, Shanghai. The company went IPO on 2013-12-19. The firm operates through three business segments. The Burial Services segment is engaged in the sales of burial plots and provision of cemetery maintenance services. The Funeral Services segment is engaged in the arrangement and interment, the organization and hosting of funeral. The Auxiliary Services segment is engaged in the provision of landscape and garden design services, as well as the production, sales and maintenance of cremation machines. The firm is also engaged in the investment holding and sales of agricultural products through its subsidiaries.
Contact
IPO
Employees
Officers
The intrinsic value of one
Fu Shou Yuan International Group Ltd
stock under the Base Case scenario is
8.82
HKD.
Compared to the current market price of 5.25 HKD,
Fu Shou Yuan International Group Ltd
is
Undervalued by 40%.
You don't have any saved screeners yet
