Fu Shou Yuan International Group Ltd
HKEX:1448

Watchlist Manager
Fu Shou Yuan International Group Ltd Logo
Fu Shou Yuan International Group Ltd
HKEX:1448
Watchlist
Price: 2.78 HKD Market Closed
Market Cap: 6.4B HKD

Relative Value

The Relative Value of one Fu Shou Yuan International Group Ltd stock under the Base Case scenario is hidden HKD. Compared to the current market price of 2.78 HKD, Fu Shou Yuan International Group Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Fu Shou Yuan International Group Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
14
Median 3Y
4.2
Median 5Y
4.6
Industry
1.2
Forward
3.4
vs History
vs Industry
35
Median 3Y
14.3
Median 5Y
15.7
Industry
15.2
Forward
15.1
vs History
39
vs Industry
26
Median 3Y
12
Median 5Y
13
Industry
7.9
vs History
9
vs Industry
31
Median 3Y
16.7
Median 5Y
17.5
Industry
11.1
vs History
98
vs Industry
45
Median 3Y
1.8
Median 5Y
2
Industry
1.7
vs History
90
vs Industry
25
Median 3Y
3.1
Median 5Y
3.5
Industry
1.4
Forward
2.2
vs History
90
vs Industry
46
Median 3Y
3.3
Median 5Y
3.8
Industry
2.9
vs History
25
vs Industry
48
Median 3Y
6.3
Median 5Y
7.7
Industry
7.4
Forward
4.3
vs History
17
vs Industry
50
Median 3Y
7
Median 5Y
8.3
Industry
10.6
Forward
5.2
vs History
57
vs Industry
38
Median 3Y
8.2
Median 5Y
9.6
Industry
8.1
vs History
38
vs Industry
40
Median 3Y
9.1
Median 5Y
11
Industry
9.9
vs History
98
vs Industry
39
Median 3Y
1.6
Median 5Y
1.8
Industry
1.2

Multiples Across Competitors

Competitors Multiples
Fu Shou Yuan International Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Fu Shou Yuan International Group Ltd
HKEX:1448
6.4B HKD 3.7 -31.3 10.1 13.5
PH
Golden MV Holdings Inc
XPHS:HVN
1.5T PHP 572.6 2 099.1 1 451.5 1 475.3
AU
Slater & Gordon Ltd
ASX:SGH
18.2B AUD 1.7 34.9 17 17
US
Service Corporation International
NYSE:SCI
10.8B USD 2.5 20.2 11.6 15.6
US
ADT Inc
NYSE:ADT
6.6B USD 1.3 10.4 5.2 10.7
US
H & R Block Inc
NYSE:HRB
5.3B USD 1.4 8.7 6.9 7.8
US
StubHub Holdings Inc
NYSE:STUB
4.8B USD 0 0 0 0
US
Frontdoor Inc
NASDAQ:FTDR
3.9B USD 1.9 14.9 9 10.6
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
2.1B USD 2.2 28.6 20.3 26.5
IN
Urban Company Ltd
NSE:URBANCO
182.5B INR 16.1 76.7 -576 -253.9
US
Pinelawn Cemetery
OTC:PLWN
2B USD 0 0 0 0
P/E Multiple
Earnings Growth PEG
CN
Fu Shou Yuan International Group Ltd
HKEX:1448
Average P/E: 286.7
Negative Multiple: -31.3
14%
N/A
PH
G
Golden MV Holdings Inc
XPHS:HVN
2 099.1
N/A N/A
AU
Slater & Gordon Ltd
ASX:SGH
34.9
32%
1.1
US
Service Corporation International
NYSE:SCI
20.2
8%
2.5
US
ADT Inc
NYSE:ADT
10.4
21%
0.5
US
H & R Block Inc
NYSE:HRB
8.7
12%
0.7
US
S
StubHub Holdings Inc
NYSE:STUB
Not Available N/A N/A
US
Frontdoor Inc
NASDAQ:FTDR
14.9
11%
1.4
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
28.6
22%
1.3
IN
Urban Company Ltd
NSE:URBANCO
76.7
N/A N/A
US
Pinelawn Cemetery
OTC:PLWN
Not Available N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Fu Shou Yuan International Group Ltd
HKEX:1448
Average EV/EBITDA: 191.4
10.1
8%
1.3
PH
G
Golden MV Holdings Inc
XPHS:HVN
1 451.5
N/A N/A
AU
Slater & Gordon Ltd
ASX:SGH
17
22%
0.8
US
Service Corporation International
NYSE:SCI
11.6
5%
2.3
US
ADT Inc
NYSE:ADT
5.2
5%
1
US
H & R Block Inc
NYSE:HRB
6.9
7%
1
US
S
StubHub Holdings Inc
NYSE:STUB
Not Available
198%
N/A
US
Frontdoor Inc
NASDAQ:FTDR
9
12%
0.7
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
20.3
14%
1.5
IN
Urban Company Ltd
NSE:URBANCO
Negative Multiple: -576 N/A N/A
US
Pinelawn Cemetery
OTC:PLWN
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Fu Shou Yuan International Group Ltd
HKEX:1448
Average EV/EBIT: 197.1
13.5
6%
2.2
PH
G
Golden MV Holdings Inc
XPHS:HVN
1 475.3
N/A N/A
AU
Slater & Gordon Ltd
ASX:SGH
17
11%
1.5
US
Service Corporation International
NYSE:SCI
15.6
5%
3.1
US
ADT Inc
NYSE:ADT
10.7
8%
1.3
US
H & R Block Inc
NYSE:HRB
7.8
8%
1
US
S
StubHub Holdings Inc
NYSE:STUB
Not Available
191%
N/A
US
Frontdoor Inc
NASDAQ:FTDR
10.6
9%
1.2
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
26.5
14%
1.9
IN
Urban Company Ltd
NSE:URBANCO
Negative Multiple: -253.9 N/A N/A
US
Pinelawn Cemetery
OTC:PLWN
Not Available N/A N/A