First Time Loading...
Z

Zhou Hei Ya International Holdings Company Ltd
HKEX:1458

Watchlist Manager
Zhou Hei Ya International Holdings Company Ltd
HKEX:1458
Watchlist
Price: 1.85 HKD 2.21% Market Closed
Updated: Apr 26, 2024

Intrinsic Value

Zhou Hei Ya International Holdings Co. Ltd. is an investment holding company, which engages in the production, market and retail casual braised duck-related food. [ Read More ]

The intrinsic value of one Zhou Hei Ya International Holdings Company Ltd stock under the Base Case scenario is 3.42 HKD. Compared to the current market price of 1.85 HKD, Zhou Hei Ya International Holdings Company Ltd is Undervalued by 46%.

Key Points:
Intrinsic Value
Base Case
3.42 HKD
Undervaluation 46%
Intrinsic Value
Price
Z
Worst Case
Base Case
Best Case

Valuation Backtest
Zhou Hei Ya International Holdings Company Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Zhou Hei Ya International Holdings Company Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Zhou Hei Ya International Holdings Company Ltd

Provide an overview of the primary business activities
of Zhou Hei Ya International Holdings Company Ltd.

What unique competitive advantages
does Zhou Hei Ya International Holdings Company Ltd hold over its rivals?

What risks and challenges
does Zhou Hei Ya International Holdings Company Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Zhou Hei Ya International Holdings Company Ltd.

Provide P/S
for Zhou Hei Ya International Holdings Company Ltd.

Provide P/E
for Zhou Hei Ya International Holdings Company Ltd.

Provide P/OCF
for Zhou Hei Ya International Holdings Company Ltd.

Provide P/FCFE
for Zhou Hei Ya International Holdings Company Ltd.

Provide P/B
for Zhou Hei Ya International Holdings Company Ltd.

Provide EV/S
for Zhou Hei Ya International Holdings Company Ltd.

Provide EV/GP
for Zhou Hei Ya International Holdings Company Ltd.

Provide EV/EBITDA
for Zhou Hei Ya International Holdings Company Ltd.

Provide EV/EBIT
for Zhou Hei Ya International Holdings Company Ltd.

Provide EV/OCF
for Zhou Hei Ya International Holdings Company Ltd.

Provide EV/FCFF
for Zhou Hei Ya International Holdings Company Ltd.

Provide EV/IC
for Zhou Hei Ya International Holdings Company Ltd.

Show me price targets
for Zhou Hei Ya International Holdings Company Ltd made by professional analysts.

What are the Revenue projections
for Zhou Hei Ya International Holdings Company Ltd?

How accurate were the past Revenue estimates
for Zhou Hei Ya International Holdings Company Ltd?

What are the Net Income projections
for Zhou Hei Ya International Holdings Company Ltd?

How accurate were the past Net Income estimates
for Zhou Hei Ya International Holdings Company Ltd?

What are the EPS projections
for Zhou Hei Ya International Holdings Company Ltd?

How accurate were the past EPS estimates
for Zhou Hei Ya International Holdings Company Ltd?

What are the EBIT projections
for Zhou Hei Ya International Holdings Company Ltd?

How accurate were the past EBIT estimates
for Zhou Hei Ya International Holdings Company Ltd?

Compare the revenue forecasts
for Zhou Hei Ya International Holdings Company Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Zhou Hei Ya International Holdings Company Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Zhou Hei Ya International Holdings Company Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Zhou Hei Ya International Holdings Company Ltd compared to its peers.

Compare the P/E ratios
of Zhou Hei Ya International Holdings Company Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Zhou Hei Ya International Holdings Company Ltd with its peers.

Analyze the financial leverage
of Zhou Hei Ya International Holdings Company Ltd compared to its main competitors.

Show all profitability ratios
for Zhou Hei Ya International Holdings Company Ltd.

Provide ROE
for Zhou Hei Ya International Holdings Company Ltd.

Provide ROA
for Zhou Hei Ya International Holdings Company Ltd.

Provide ROIC
for Zhou Hei Ya International Holdings Company Ltd.

Provide ROCE
for Zhou Hei Ya International Holdings Company Ltd.

Provide Gross Margin
for Zhou Hei Ya International Holdings Company Ltd.

Provide Operating Margin
for Zhou Hei Ya International Holdings Company Ltd.

Provide Net Margin
for Zhou Hei Ya International Holdings Company Ltd.

Provide FCF Margin
for Zhou Hei Ya International Holdings Company Ltd.

Show all solvency ratios
for Zhou Hei Ya International Holdings Company Ltd.

Provide D/E Ratio
for Zhou Hei Ya International Holdings Company Ltd.

Provide D/A Ratio
for Zhou Hei Ya International Holdings Company Ltd.

Provide Interest Coverage Ratio
for Zhou Hei Ya International Holdings Company Ltd.

Provide Altman Z-Score Ratio
for Zhou Hei Ya International Holdings Company Ltd.

Provide Quick Ratio
for Zhou Hei Ya International Holdings Company Ltd.

Provide Current Ratio
for Zhou Hei Ya International Holdings Company Ltd.

Provide Cash Ratio
for Zhou Hei Ya International Holdings Company Ltd.

What is the historical Revenue growth
over the last 5 years for Zhou Hei Ya International Holdings Company Ltd?

What is the historical Net Income growth
over the last 5 years for Zhou Hei Ya International Holdings Company Ltd?

What is the current Free Cash Flow
of Zhou Hei Ya International Holdings Company Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Zhou Hei Ya International Holdings Company Ltd.

Financials

Balance Sheet Decomposition
Zhou Hei Ya International Holdings Company Ltd

Current Assets 2.1B
Cash & Short-Term Investments 1.6B
Receivables 61.3m
Other Current Assets 480.3m
Non-Current Assets 2.8B
Long-Term Investments 754m
PP&E 1.8B
Intangibles 13.3m
Other Non-Current Assets 218.7m
Current Liabilities 684.2m
Accounts Payable 96.4m
Other Current Liabilities 587.8m
Non-Current Liabilities 273.7m
Long-Term Debt 114.6m
Other Non-Current Liabilities 159m
Efficiency

Earnings Waterfall
Zhou Hei Ya International Holdings Company Ltd

Revenue
2.7B CNY
Cost of Revenue
-1.3B CNY
Gross Profit
1.4B CNY
Operating Expenses
-1.2B CNY
Operating Income
229.9m CNY
Other Expenses
-114.3m CNY
Net Income
115.6m CNY

Free Cash Flow Analysis
Zhou Hei Ya International Holdings Company Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Zhou Hei Ya International Holdings Company Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive Revenue Growth Forecast
Positive 3-Years Revenue Growth
53/100
Profitability
Score

Zhou Hei Ya International Holdings Company Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Zhou Hei Ya International Holdings Company Ltd's solvency score is 83/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Negative Net Debt
Low D/E
83/100
Solvency
Score

Zhou Hei Ya International Holdings Company Ltd's solvency score is 83/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Zhou Hei Ya International Holdings Company Ltd

Wall Street analysts forecast Zhou Hei Ya International Holdings Company Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Zhou Hei Ya International Holdings Company Ltd is 2.93 HKD with a low forecast of 1.72 HKD and a high forecast of 4.41 HKD.

Lowest
Price Target
1.72 HKD
7% Downside
Average
Price Target
2.93 HKD
59% Upside
Highest
Price Target
4.41 HKD
138% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Zhou Hei Ya International Holdings Company Ltd

1M 1M
+12%
6M 6M
-25%
1Y 1Y
-48%
3Y 3Y
-79%
5Y 5Y
-50%
10Y 10Y
-68%
Annual Price Range
1.85
52w Low
1.61
52w High
3.58
Price Metrics
Average Annual Return 18.51%
Standard Deviation of Annual Returns 45.4%
Max Drawdown -85%
Shares Statistics
Market Capitalization 4.4B HKD
Shares Outstanding 2 383 140 500
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Zhou Hei Ya International Holdings Company Ltd

Country

China

Industry

Food Products

Market Cap

4.4B HKD

Dividend Yield

2.75%

Description

Zhou Hei Ya International Holdings Co. Ltd. is an investment holding company, which engages in the production, market and retail casual braised duck-related food. The company is headquartered in Wuhan, Hubei and currently employs 4,387 full-time employees. The company went IPO on 2016-11-11. The Company, along with its subsidiaries, is principally engaged in the production, marketing and retailing of casual braised duck-related casual food. The firm mainly sells its products under the brand name of Zhou Hei Ya. Its products mainly include ducks and duck part products, braised red meat, braised vegetable products and other braised poultry. The firm mainly operates its business in domestic market, with Central China and Southern China as its major markets.

Contact

HUBEI
Wuhan
No. 8-1, Huitong Avenue, Zoumaling, Dongxihu District
+864001717917.0
https://www.zhouheiya.cn

IPO

2016-11-11

Employees

4 387

Officers

Executive Chairman
Mr. Fuyu Zhou
CEO & Executive Director
Mr. Yuchen Zhang
Executive Director
Mr. Yong Wen
Chief Financial Officer
Mr. Rong Guo
Chief Retail Business Development Centre Officer
Mr. Jun Xie
Chief Supply Chain Officer
Mr. Peng Kang
Show More
Company Secretary
Mr. Kai Cheong Cheung ACCA, CPA, F.C.A., FCCA, FCPA
Show Less

See Also

Discover More
What is the Intrinsic Value of one Zhou Hei Ya International Holdings Company Ltd stock?

The intrinsic value of one Zhou Hei Ya International Holdings Company Ltd stock under the Base Case scenario is 3.42 HKD.

Is Zhou Hei Ya International Holdings Company Ltd stock undervalued or overvalued?

Compared to the current market price of 1.85 HKD, Zhou Hei Ya International Holdings Company Ltd is Undervalued by 46%.