3SBio Inc
HKEX:1530

Watchlist Manager
3SBio Inc Logo
3SBio Inc
HKEX:1530
Watchlist
Price: 26.96 HKD -1.32% Market Closed
Market Cap: 65.6B HKD

Relative Value

The Relative Value of one 3SBio Inc stock under the Base Case scenario is 19.6 HKD. Compared to the current market price of 26.96 HKD, 3SBio Inc is Overvalued by 27%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
19.6 HKD
Overvaluation 27%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
7
vs Industry
73
Median 3Y
2.2
Median 5Y
2.2
Industry
8.2
Forward
3.1
vs History
7
vs Industry
9
Median 3Y
8.8
Median 5Y
8.8
Industry
24.2
Forward
6.1
vs History
7
vs Industry
13
Median 3Y
7.6
Median 5Y
7.9
Industry
23
vs History
vs Industry
3
Median 3Y
9.5
Median 5Y
9.5
Industry
25.5
vs History
7
vs Industry
49
Median 3Y
1.2
Median 5Y
1.2
Industry
3.3
vs History
7
vs Industry
67
Median 3Y
1.7
Median 5Y
1.8
Industry
8.6
Forward
2.8
vs History
7
vs Industry
67
Median 3Y
2
Median 5Y
2.2
Industry
10.5
vs History
7
vs Industry
13
Median 3Y
4.7
Median 5Y
5
Industry
6.1
Forward
4.3
vs History
7
vs Industry
11
Median 3Y
5.3
Median 5Y
6
Industry
6.6
Forward
4.5
vs History
7
vs Industry
14
Median 3Y
6
Median 5Y
6.4
Industry
8.8
vs History
34
vs Industry
9
Median 3Y
9.6
Median 5Y
12.1
Industry
6.8
vs History
7
vs Industry
57
Median 3Y
0.8
Median 5Y
0.8
Industry
5.7

Multiples Across Competitors

Competitors Multiples
3SBio Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
3SBio Inc
HKEX:1530
64.5B HKD 6.3 24.1 17.6 20.7
IL
Can Fite Biopharma Ltd
TASE:CANF
168.5T ILS 61 044 186.9 -4 192 122 -4 113 755 -4 104 597.9
FR
Pharnext SCA
OTC:PNEXF
6T USD 34 067 817 -161 919.3 -196 621.7 -194 378
US
Abbvie Inc
NYSE:ABBV
392.2B USD 6.6 167 16.2 23
US
Amgen Inc
NASDAQ:AMGN
177B USD 4.9 25.3 18.2 18.2
US
Gilead Sciences Inc
NASDAQ:GILD
154.1B USD 5.3 19 12.8 12.8
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
114.2B USD 9.7 31.1 22.8 23.8
US
Epizyme Inc
F:EPE
94.1B EUR 2 067.9 -527.7 -574.6 -559.3
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
79.4B USD 5.6 17.3 16.5 18.7
AU
CSL Ltd
ASX:CSL
84.9B AUD 3.6 18.9 12.7 15.9
NL
argenx SE
XBRU:ARGX
42.6B EUR 13.8 32.3 55.6 57.1
P/S Multiple
Revenue Growth P/S to Growth
CN
3SBio Inc
HKEX:1530
Average P/S: 8 646 738.9
6.3
11%
0.6
IL
C
Can Fite Biopharma Ltd
TASE:CANF
61 044 186.9
140%
436 029.9
FR
Pharnext SCA
OTC:PNEXF
34 067 817
N/A N/A
US
Abbvie Inc
NYSE:ABBV
6.6
9%
0.7
US
Amgen Inc
NASDAQ:AMGN
4.9
5%
1
US
Gilead Sciences Inc
NASDAQ:GILD
5.3
4%
1.3
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
9.7
10%
1
US
E
Epizyme Inc
F:EPE
2 067.9
N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
5.6
6%
0.9
AU
CSL Ltd
ASX:CSL
3.6
5%
0.7
NL
argenx SE
XBRU:ARGX
13.8
49%
0.3
P/E Multiple
Earnings Growth PEG
CN
3SBio Inc
HKEX:1530
Average P/E: 41.9
24.1
19%
1.3
IL
C
Can Fite Biopharma Ltd
TASE:CANF
Negative Multiple: -4 192 122 N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -161 919.3 N/A N/A
US
Abbvie Inc
NYSE:ABBV
167
89%
1.9
US
Amgen Inc
NASDAQ:AMGN
25.3
45%
0.6
US
Gilead Sciences Inc
NASDAQ:GILD
19
190%
0.1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
31.1
N/A N/A
US
E
Epizyme Inc
F:EPE
Negative Multiple: -527.7 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
17.3
10%
1.7
AU
CSL Ltd
ASX:CSL
18.9
11%
1.7
NL
argenx SE
XBRU:ARGX
32.3
40%
0.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
3SBio Inc
HKEX:1530
Average EV/EBITDA: 21.5
17.6
15%
1.2
IL
C
Can Fite Biopharma Ltd
TASE:CANF
Negative Multiple: -4 113 755 N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -196 621.7 N/A N/A
US
Abbvie Inc
NYSE:ABBV
16.2
14%
1.2
US
Amgen Inc
NASDAQ:AMGN
18.2
11%
1.7
US
Gilead Sciences Inc
NASDAQ:GILD
12.8
7%
1.8
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
22.8
16%
1.4
US
E
Epizyme Inc
F:EPE
Negative Multiple: -574.6 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
16.5
11%
1.5
AU
CSL Ltd
ASX:CSL
12.7
8%
1.6
NL
argenx SE
XBRU:ARGX
55.6
810%
0.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
3SBio Inc
HKEX:1530
Average EV/EBIT: 23.8
20.7
17%
1.2
IL
C
Can Fite Biopharma Ltd
TASE:CANF
Negative Multiple: -4 104 597.9 N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -194 378 N/A N/A
US
Abbvie Inc
NYSE:ABBV
23
30%
0.8
US
Amgen Inc
NASDAQ:AMGN
18.2
20%
0.9
US
Gilead Sciences Inc
NASDAQ:GILD
12.8
12%
1.1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
23.8
16%
1.5
US
E
Epizyme Inc
F:EPE
Negative Multiple: -559.3 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
18.7
13%
1.4
AU
CSL Ltd
ASX:CSL
15.9
11%
1.4
NL
argenx SE
XBRU:ARGX
57.1
N/A N/A