3SBio Inc
HKEX:1530

Watchlist Manager
3SBio Inc Logo
3SBio Inc
HKEX:1530
Watchlist
Price: 29.2 HKD -1.28% Market Closed
Market Cap: 71B HKD

Income Statement

Earnings Waterfall
3SBio Inc

Revenue
9.1B CNY
Cost of Revenue
-1.3B CNY
Gross Profit
7.7B CNY
Operating Expenses
-5.3B CNY
Operating Income
2.5B CNY
Other Expenses
-129.7m CNY
Net Income
2.4B CNY

Income Statement
3SBio Inc

Rotate your device to view
Income Statement
Currency: CNY
Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Dec-2008 Dec-2009 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Revenue
Interest Expense
0
4
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
60
141
155
138
113
109
105
81
70
67
71
103
155
212
228
191
139
Revenue
119
N/A
128
+8%
135
+6%
149
+11%
170
+14%
180
+6%
243
+35%
317
+30%
419
+32%
219
-48%
356
+62%
503
+41%
542
+8%
571
+5%
613
+7%
646
+5%
670
+4%
1 707
+155%
3 734
+119%
4 202
+13%
4 584
+9%
5 053
+10%
5 318
+5%
5 370
+1%
5 588
+4%
6 000
+7%
6 382
+6%
6 369
0%
6 866
+8%
7 555
+10%
7 816
+3%
8 422
+8%
9 108
+8%
9 074
0%
Gross Profit
Cost of Revenue
(12)
(12)
(12)
(13)
(15)
(17)
(22)
(25)
(42)
(28)
(42)
(56)
(58)
(58)
(62)
(68)
(71)
(250)
(676)
(854)
(877)
(908)
(925)
(945)
(1 063)
(1 105)
(1 106)
(1 116)
(1 194)
(1 247)
(1 174)
(1 184)
(1 280)
(1 327)
Gross Profit
107
N/A
116
+9%
123
+6%
137
+11%
155
+14%
163
+5%
222
+36%
292
+32%
377
+29%
192
-49%
313
+63%
447
+43%
484
+8%
513
+6%
551
+7%
578
+5%
599
+4%
1 457
+143%
3 058
+110%
3 348
+9%
3 707
+11%
4 144
+12%
4 393
+6%
4 425
+1%
4 525
+2%
4 895
+8%
5 276
+8%
5 254
0%
5 672
+8%
6 308
+11%
6 642
+5%
7 237
+9%
7 828
+8%
7 747
-1%
Operating Income
Operating Expenses
(75)
(77)
(84)
(92)
(104)
(113)
(173)
(207)
(289)
(163)
(254)
(348)
(362)
(381)
(405)
(435)
(471)
(911)
(1 888)
(2 123)
(2 403)
(3 026)
(3 177)
(2 790)
(3 097)
(3 354)
(3 514)
(3 520)
(3 671)
(3 889)
(4 190)
(5 004)
(5 101)
(5 259)
Selling, General & Administrative
(71)
(74)
(76)
(83)
(94)
(103)
(151)
(188)
(251)
(139)
(220)
(303)
(322)
(337)
(350)
(369)
(400)
(802)
(1 663)
(1 842)
(2 076)
(2 611)
(2 669)
(2 282)
(2 480)
(2 666)
(2 803)
(2 859)
(3 025)
(3 248)
(3 462)
(3 683)
(3 859)
(3 966)
Research & Development
(5)
(6)
(8)
(9)
(10)
(12)
(23)
(19)
(39)
(25)
(36)
(46)
(42)
(45)
(57)
(67)
(71)
(113)
(257)
(322)
(363)
(449)
(527)
(517)
(590)
(681)
(754)
(703)
(694)
(706)
(795)
(964)
(1 327)
(1 398)
Other Operating Expenses
0
3
0
0
0
1
0
1
1
1
1
2
2
1
1
1
1
4
32
41
36
33
18
10
(27)
(8)
43
42
47
65
67
(357)
84
105
Operating Income
31
N/A
40
+27%
39
-2%
45
+15%
51
+15%
50
-3%
48
-3%
85
+76%
88
+4%
29
-67%
59
+103%
100
+68%
122
+22%
132
+8%
145
+10%
143
-1%
129
-10%
546
+324%
1 170
+114%
1 224
+5%
1 304
+6%
1 118
-14%
1 215
+9%
1 636
+35%
1 428
-13%
1 541
+8%
1 762
+14%
1 733
-2%
2 000
+15%
2 419
+21%
2 452
+1%
2 234
-9%
2 727
+22%
2 488
-9%
Pre-Tax Income
Interest Income Expense
(4)
(4)
3
15
26
35
7
14
13
8
13
17
17
18
20
22
25
(63)
(157)
(89)
202
188
11
4
(277)
(194)
134
338
525
77
(519)
(16)
47
479
Non-Reccuring Items
0
0
0
0
0
0
(4)
(5)
0
0
0
0
(1)
0
(11)
(20)
(20)
(0)
89
86
(10)
(7)
(3)
(5)
(172)
(160)
(27)
(112)
(246)
(139)
46
(12)
(56)
(50)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
(1)
(0)
0
0
0
0
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
3
(0)
3
3
2
0
0
1
1
2
3
1
1
(2)
(3)
(6)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
30
N/A
36
+18%
45
+26%
63
+39%
78
+25%
85
+9%
51
-40%
95
+88%
103
+8%
38
-63%
75
+97%
118
+56%
136
+16%
148
+8%
151
+2%
139
-8%
133
-4%
483
+265%
1 102
+128%
1 221
+11%
1 496
+22%
1 299
-13%
1 223
-6%
1 635
+34%
979
-40%
1 186
+21%
1 869
+58%
1 960
+5%
2 280
+16%
2 357
+3%
1 978
-16%
2 206
+12%
2 718
+23%
2 918
+7%
Net Income
Tax Provision
(4)
(5)
(6)
(6)
(7)
(3)
(12)
(12)
(22)
(9)
(16)
(25)
(28)
(29)
(32)
(31)
(30)
(94)
(178)
(177)
(218)
(221)
(243)
(280)
(208)
(210)
(241)
(270)
(371)
(414)
(392)
(499)
(501)
(419)
Income from Continuing Operations
27
31
39
56
71
82
39
83
81
29
59
93
108
119
119
108
103
390
924
1 045
1 277
1 078
980
1 355
771
976
1 628
1 690
1 909
1 942
1 586
1 707
2 218
2 499
Income to Minority Interest
0
0
(0)
(0)
(0)
(0)
1
0
0
0
0
(0)
0
0
0
0
(0)
3
11
12
(0)
6
(7)
0
65
56
24
30
7
(13)
(37)
(49)
(127)
(140)
Net Income (Common)
27
N/A
31
+15%
39
+29%
56
+43%
71
+26%
82
+15%
40
-52%
83
+111%
81
-3%
29
-64%
59
+105%
93
+57%
109
+17%
119
+10%
119
+0%
108
-10%
102
-5%
393
+284%
935
+138%
1 057
+13%
1 277
+21%
1 084
-15%
974
-10%
1 355
+39%
836
-38%
1 032
+24%
1 651
+60%
1 719
+4%
1 916
+11%
1 929
+1%
1 549
-20%
1 659
+7%
2 090
+26%
2 359
+13%
EPS (Diluted)
0.26
N/A
0.3
+15%
0.3
N/A
0.36
+20%
0.46
+28%
0.56
+22%
0.26
-54%
0.55
+112%
0.53
-4%
0.18
-66%
0.37
+106%
0.58
+57%
0.69
+19%
0.75
+9%
0.75
N/A
0.68
-9%
0.64
-6%
0.15
-77%
0.36
+140%
0.41
+14%
0.46
+12%
0.41
-11%
0.38
-7%
0.49
+29%
0.3
-39%
0.37
+23%
0.6
+62%
0.63
+5%
0.72
+14%
0.78
+8%
0.62
-21%
0.68
+10%
0.85
+25%
0.96
+13%