Virscend Education Company Ltd
HKEX:1565
Intrinsic Value
Virscend Education Co. Ltd. is an investment holding company, which engages in the provision of education services. [ Read More ]
The intrinsic value of one Virscend Education Company Ltd stock under the Base Case scenario is 0.397 HKD. Compared to the current market price of 0.164 HKD, Virscend Education Company Ltd is Undervalued by 59%.
Valuation Backtest
Virscend Education Company Ltd
Run backtest to discover the historical profit from buying and selling Virscend Education Company Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Virscend Education Company Ltd
Current Assets | 1B |
Cash & Short-Term Investments | 791.8m |
Receivables | 2m |
Other Current Assets | 230.6m |
Non-Current Assets | 3.5B |
PP&E | 3.2B |
Intangibles | 200.2m |
Other Non-Current Assets | 66.6m |
Current Liabilities | 1.8B |
Accounts Payable | 1.6m |
Accrued Liabilities | 14m |
Other Current Liabilities | 1.7B |
Non-Current Liabilities | 1.9B |
Long-Term Debt | 1.2B |
Other Non-Current Liabilities | 716.8m |
Earnings Waterfall
Virscend Education Company Ltd
Revenue
|
762.3m
CNY
|
Cost of Revenue
|
-510.5m
CNY
|
Gross Profit
|
251.8m
CNY
|
Operating Expenses
|
-101.4m
CNY
|
Operating Income
|
150.4m
CNY
|
Other Expenses
|
-118.1m
CNY
|
Net Income
|
32.3m
CNY
|
Free Cash Flow Analysis
Virscend Education Company Ltd
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Virscend Education Company Ltd's profitability score is 43/100. The higher the profitability score, the more profitable the company is.
Score
Virscend Education Company Ltd's profitability score is 43/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Virscend Education Company Ltd's solvency score is 26/100. The higher the solvency score, the more solvent the company is.
Score
Virscend Education Company Ltd's solvency score is 26/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Virscend Education Company Ltd
Shareholder Return
Price
Virscend Education Company Ltd
Average Annual Return | -38.7% |
Standard Deviation of Annual Returns | 48.91% |
Max Drawdown | -97% |
Market Capitalization | 506.6m HKD |
Shares Outstanding | 3 088 761 000 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Virscend Education Co. Ltd. is an investment holding company, which engages in the provision of education services. The company is headquartered in Chengdu, Sichuan. The company went IPO on 2016-01-15. The company operates Chengdu Foreign Languages School, Chengdu Experimental Foreign Languages School, Chengdu Experimental Foreign Languages School (Western Campus), the Primary School Attached to Chengdu Foreign Languages School, the Chengdu Foreign Languages Kindergarten and the Chengdu Institute Sichuan International Studies University. The firm provides education programs from kindergarten to university through these schools. The firm mainly operates businesses in China.
Contact
IPO
Employees
Officers
The intrinsic value of one Virscend Education Company Ltd stock under the Base Case scenario is 0.397 HKD.
Compared to the current market price of 0.164 HKD, Virscend Education Company Ltd is Undervalued by 59%.