Yihai International Holding Ltd
HKEX:1579

Watchlist Manager
Yihai International Holding Ltd Logo
Yihai International Holding Ltd
HKEX:1579
Watchlist
Price: 13.6 HKD 1.49% Market Closed
Market Cap: 14.1B HKD

Intrinsic Value

The intrinsic value of one Yihai International Holding Ltd stock under the Base Case scenario is 16.91 HKD. Compared to the current market price of 13.6 HKD, Yihai International Holding Ltd is Undervalued by 20%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
16.91 HKD
Undervaluation 20%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Yihai International Holding Ltd

Yihai International Holding Ltd
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Yihai International Holding Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Yihai International Holding Ltd
HKEX:1579
CN
Food Products
Market Cap
14.1B HKD
IPO
Jul 13, 2016
CN
Food Products
Market Cap
14.1B HKD
IPO
Jul 13, 2016
Price
HK$false
EPS
ÂĄfalse
AI Assistant
AI Assistant
Ask me anything about Yihai International Holding Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Yihai International Holding Ltd

Current Assets 3B
Cash & Short-Term Investments 2.1B
Receivables 285.4m
Other Current Assets 566.7m
Non-Current Assets 2.8B
Long-Term Investments 461.1m
PP&E 2.2B
Intangibles 10.3m
Other Non-Current Assets 141m
Efficiency

Free Cash Flow Analysis
Yihai International Holding Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Yihai International Holding Ltd

Revenue
6.5B CNY
Cost of Revenue
-4.5B CNY
Gross Profit
2B CNY
Operating Expenses
-951m CNY
Operating Income
1.1B CNY
Other Expenses
-355.4m CNY
Net Income
739.4m CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Yihai International Holding Ltd's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Positive Gross Profit
Positive Free Cash Flow
Positive 3-Year Average ROE
60/100
Profitability
Score

Yihai International Holding Ltd's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Yihai International Holding Ltd's solvency score is 86/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Negative Net Debt
Low D/E
86/100
Solvency
Score

Yihai International Holding Ltd's solvency score is 86/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Yihai International Holding Ltd

Wall Street analysts forecast Yihai International Holding Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Yihai International Holding Ltd is 14.92 HKD with a low forecast of 11.01 HKD and a high forecast of 18.72 HKD.

Lowest
Price Target
11.01 HKD
19% Downside
Average
Price Target
14.92 HKD
10% Upside
Highest
Price Target
18.72 HKD
38% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Yihai International Holding Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one Yihai International Holding Ltd stock?

The intrinsic value of one Yihai International Holding Ltd stock under the Base Case scenario is 16.91 HKD.

Is Yihai International Holding Ltd stock undervalued or overvalued?

Compared to the current market price of 13.6 HKD, Yihai International Holding Ltd is Undervalued by 20%.

Back to Top