Yihai International Holding Ltd
HKEX:1579

Watchlist Manager
Yihai International Holding Ltd Logo
Yihai International Holding Ltd
HKEX:1579
Watchlist
Price: 13.6 HKD 1.49%
Market Cap: 14.1B HKD

Relative Value

The Relative Value of one Yihai International Holding Ltd stock under the Base Case scenario is 17.79 HKD. Compared to the current market price of 13.6 HKD, Yihai International Holding Ltd is Undervalued by 24%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
17.79 HKD
Undervaluation 24%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
84
vs Industry
22
Median 3Y
2.3
Median 5Y
3.4
Industry
0.9
Forward
1.8
vs History
73
vs Industry
34
Median 3Y
18.6
Median 5Y
28.2
Industry
16
Forward
14.8
vs History
74
vs Industry
23
Median 3Y
14.5
Median 5Y
19.8
Industry
9.6
vs History
74
vs Industry
25
Median 3Y
22.2
Median 5Y
42.4
Industry
17
vs History
82
vs Industry
17
Median 3Y
3.2
Median 5Y
5.1
Industry
1.4
vs History
84
vs Industry
28
Median 3Y
2
Median 5Y
3
Industry
1.1
Forward
1.5
vs History
84
vs Industry
36
Median 3Y
6.4
Median 5Y
10
Industry
4.6
vs History
74
vs Industry
35
Median 3Y
10.7
Median 5Y
15.6
Industry
9.9
Forward
8
vs History
76
vs Industry
42
Median 3Y
11.2
Median 5Y
17.1
Industry
12.9
Forward
8.9
vs History
77
vs Industry
30
Median 3Y
12.3
Median 5Y
17.9
Industry
10.8
vs History
77
vs Industry
24
Median 3Y
18.1
Median 5Y
34.6
Industry
15
vs History
85
vs Industry
10
Median 3Y
4.1
Median 5Y
6.3
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Yihai International Holding Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Yihai International Holding Ltd
HKEX:1579
14.1B HKD 2 17.9 10.2 10.2
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
224.7B CHF 2.5 20.6 14 17.2
US
Mondelez International Inc
NASDAQ:MDLZ
89.3B USD 2.5 19.4 13 15.5
FR
Danone SA
PAR:BN
48.4B EUR 1.8 24 11.4 15.2
ZA
Tiger Brands Ltd
JSE:TBS
46.5B Zac 0 0 0 0
US
Kraft Heinz Co
NASDAQ:KHC
34.1B USD 1.3 12.9 8.4 9.9
US
Hershey Co
NYSE:HSY
33.8B USD 3.1 20.5 13.6 16.3
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
27.2B CHF 5 40.5 23.1 30.7
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
233.2B CNY 8.5 35.2 28.8 28.8
US
General Mills Inc
NYSE:GIS
30.1B USD 1.5 11.8 10.1 11.6