First Time Loading...

A Metaverse Co
HKEX:1616

Watchlist Manager
A Metaverse Co Logo
A Metaverse Co
HKEX:1616
Watchlist
Price: 0.018 HKD 5.88% Market Closed
Updated: Apr 24, 2024

Intrinsic Value

Starrise Media Holdings Ltd. is an investment company, which engages in the Media business that produces, distributes, and licenses television drama series and provision of related services. [ Read More ]

The intrinsic value of one A Metaverse Co stock under the Base Case scenario is 0.026 HKD. Compared to the current market price of 0.018 HKD, A Metaverse Co is Undervalued by 30%.

Key Points:
Intrinsic Value
Base Case
0.026 HKD
Undervaluation 30%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
A Metaverse Co

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling A Metaverse Co stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
A Metaverse Co

Provide an overview of the primary business activities
of A Metaverse Co.

What unique competitive advantages
does A Metaverse Co hold over its rivals?

What risks and challenges
does A Metaverse Co face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for A Metaverse Co.

Provide P/S
for A Metaverse Co.

Provide P/E
for A Metaverse Co.

Provide P/OCF
for A Metaverse Co.

Provide P/FCFE
for A Metaverse Co.

Provide P/B
for A Metaverse Co.

Provide EV/S
for A Metaverse Co.

Provide EV/GP
for A Metaverse Co.

Provide EV/EBITDA
for A Metaverse Co.

Provide EV/EBIT
for A Metaverse Co.

Provide EV/OCF
for A Metaverse Co.

Provide EV/FCFF
for A Metaverse Co.

Provide EV/IC
for A Metaverse Co.

Compare the intrinsic valuations
of A Metaverse Co and its key competitors using the latest financial data.

Compare historical revenue growth rates
of A Metaverse Co against its competitors.

Analyze the profit margins
(gross, operating, and net) of A Metaverse Co compared to its peers.

Compare the P/E ratios
of A Metaverse Co against its peers.

Discuss the investment returns and shareholder value creation
comparing A Metaverse Co with its peers.

Analyze the financial leverage
of A Metaverse Co compared to its main competitors.

Show all profitability ratios
for A Metaverse Co.

Provide ROE
for A Metaverse Co.

Provide ROA
for A Metaverse Co.

Provide ROIC
for A Metaverse Co.

Provide ROCE
for A Metaverse Co.

Provide Gross Margin
for A Metaverse Co.

Provide Operating Margin
for A Metaverse Co.

Provide Net Margin
for A Metaverse Co.

Provide FCF Margin
for A Metaverse Co.

Show all solvency ratios
for A Metaverse Co.

Provide D/E Ratio
for A Metaverse Co.

Provide D/A Ratio
for A Metaverse Co.

Provide Interest Coverage Ratio
for A Metaverse Co.

Provide Altman Z-Score Ratio
for A Metaverse Co.

Provide Quick Ratio
for A Metaverse Co.

Provide Current Ratio
for A Metaverse Co.

Provide Cash Ratio
for A Metaverse Co.

What is the historical Revenue growth
over the last 5 years for A Metaverse Co?

What is the historical Net Income growth
over the last 5 years for A Metaverse Co?

What is the current Free Cash Flow
of A Metaverse Co?

Discuss the annual earnings per share (EPS)
trend over the past five years for A Metaverse Co.

Financials

Balance Sheet Decomposition
A Metaverse Co

Current Assets 390.9m
Cash & Short-Term Investments 244.3m
Receivables 70.4m
Other Current Assets 76.2m
Non-Current Assets 135.1m
Long-Term Investments 1.9m
PP&E 137k
Intangibles 12m
Other Non-Current Assets 121.1m
Current Liabilities 293.1m
Accounts Payable 2.5m
Accrued Liabilities 24.6m
Short-Term Debt 38.6m
Other Current Liabilities 227.4m
Non-Current Liabilities 14.6m
Long-Term Debt 10.6m
Other Non-Current Liabilities 4m
Efficiency

Earnings Waterfall
A Metaverse Co

Revenue
23.7m CNY
Cost of Revenue
-77.1m CNY
Gross Profit
-53.4m CNY
Operating Expenses
-25.9m CNY
Operating Income
-79.3m CNY
Other Expenses
63.6m CNY
Net Income
-15.6m CNY

Free Cash Flow Analysis
A Metaverse Co

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

A Metaverse Co's profitability score is 10/100. The higher the profitability score, the more profitable the company is.

10/100
Profitability
Score

A Metaverse Co's profitability score is 10/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

A Metaverse Co's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
Short-Term Solvency
43/100
Solvency
Score

A Metaverse Co's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
A Metaverse Co

There are no price targets for A Metaverse Co.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
A Metaverse Co

1M 1M
+6%
6M 6M
-88%
1Y 1Y
-88%
3Y 3Y
-88%
5Y 5Y
-99%
10Y 10Y
-98%
Annual Price Range
0.018
52w Low
0.01
52w High
0.16
Price Metrics
Average Annual Return -26.07%
Standard Deviation of Annual Returns 39.84%
Max Drawdown -99%
Shares Statistics
Market Capitalization 38.7m HKD
Shares Outstanding 2 151 577 026
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

A Metaverse Co Logo
A Metaverse Co

Country

China

Industry

Media

Market Cap

38.7m HKD

Dividend Yield

0%

Description

Starrise Media Holdings Ltd. is an investment company, which engages in the Media business that produces, distributes, and licenses television drama series and provision of related services. The company is headquartered in Beijing, Beijing and currently employs 76 full-time employees. The company went IPO on 2012-07-12. The firm operates primarily through one segment. The Media segment is mainly engaged in the production, distribution and licensing of drama series and films, as well as the provision of related services. The firm mainly conducts its businesses in the domestic market.

Contact

BEIJING
Beijing
Building A10, 50 Anjialou, Chaoyang District
+861084793988.0
http://www.starrise.cn

IPO

2012-07-12

Employees

76

Officers

Executive Chairman
Mr. Dong Liu
CEO & Executive Director
Mr. Zongjun Liu
Executive Director
Ms. Qinyan Yang
Chief Financial Officer
Mr. Jiyou Liu
Secretary
Mr. Chengjie Tian
Financial Controller
Ms. Qiaoyun Sun
Show More
Company Secretary
Ms. Yin Wah Chan FCCA, FCIS, FCS, HKICS
Show Less

See Also

Discover More
What is the Intrinsic Value of one A Metaverse Co stock?

The intrinsic value of one A Metaverse Co stock under the Base Case scenario is 0.026 HKD.

Is A Metaverse Co stock undervalued or overvalued?

Compared to the current market price of 0.018 HKD, A Metaverse Co is Undervalued by 30%.