
A Metaverse Co
HKEX:1616

Intrinsic Value
The intrinsic value of one
A Metaverse Co
stock under the Base Case scenario is
0.03
HKD.
Compared to the current market price of 0.05 HKD,
A Metaverse Co
is
Overvalued by 35%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
A Metaverse Co
Loading...
Fundamental Analysis


Revenue & Expenses Breakdown
A Metaverse Co
Balance Sheet Decomposition
A Metaverse Co
Current Assets | 248.8m |
Cash & Short-Term Investments | 15.8m |
Receivables | 233m |
Non-Current Assets | 60.4m |
Long-Term Investments | 1.6m |
PP&E | 833k |
Intangibles | 10m |
Other Non-Current Assets | 48m |
Free Cash Flow Analysis
A Metaverse Co
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
A Metaverse Co
Revenue
|
16.7m
CNY
|
Cost of Revenue
|
-39.1m
CNY
|
Gross Profit
|
-22.5m
CNY
|
Operating Expenses
|
-2.2m
CNY
|
Operating Income
|
-24.6m
CNY
|
Other Expenses
|
-14m
CNY
|
Net Income
|
-38.6m
CNY
|
Profitability Score
Profitability Due Diligence
A Metaverse Co's profitability score is 23/100. The higher the profitability score, the more profitable the company is.

Score
A Metaverse Co's profitability score is 23/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
A Metaverse Co's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Score
A Metaverse Co's solvency score is 49/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
A Metaverse Co
Dividends
Current shareholder yield for A Metaverse Co is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
A Metaverse Co
stock under the Base Case scenario is
0.03
HKD.
Compared to the current market price of 0.05 HKD,
A Metaverse Co
is
Overvalued by 35%.