A Metaverse Co
HKEX:1616

Watchlist Manager
A Metaverse Co Logo
A Metaverse Co
HKEX:1616
Watchlist
Price: 0.06 HKD
Market Cap: HK$129.1m

Relative Value

The Relative Value of one A Metaverse Co stock under the Base Case scenario is hidden HKD. Compared to the current market price of 0.06 HKD, A Metaverse Co is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

A Metaverse Co Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
A Metaverse Co Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
A Metaverse Co
HKEX:1616
129.1m HKD 6.9 -3 -4 -3.6
US
Netflix Inc
NASDAQ:NFLX
379.5B USD 8.4 34.6 12.8 28.8
US
Walt Disney Co
NYSE:DIS
190.6B USD 2 15.4 11.5 15.9
LU
Spotify Technology SA
NYSE:SPOT
104.7B USD 5.3 63.4 32.9 34.7
US
Warner Bros Discovery Inc
NASDAQ:WBD
68.2B USD 1.8 140.6 4.9 55.7
NL
Universal Music Group NV
AEX:UMG
37.9B EUR 2.5 6.8 8.1 8.1
US
TKO Group Holdings Inc
NYSE:TKO
39.3B USD 9.1 171.7 29.1 41.6
US
Live Nation Entertainment Inc
NYSE:LYV
33.5B USD 1.4 103.6 17 25.1
CN
Tencent Music Entertainment Group
NYSE:TME
25.3B USD 5.6 16.4 117.2 117.2
FR
Bollore SE
PAR:BOL
13.5B EUR 8.7 -7.9 -12.9 -12.3
US
Warner Music Group Corp
NASDAQ:WMG
15.8B USD 2.4 43.7 15 21.1
P/E Multiple
Earnings Growth PEG
CN
A Metaverse Co
HKEX:1616
Average P/E: 66.2
Negative Multiple: -3
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
34.6
22%
1.6
US
Walt Disney Co
NYSE:DIS
15.4
6%
2.6
LU
Spotify Technology SA
NYSE:SPOT
63.4
42%
1.5
US
Warner Bros Discovery Inc
NASDAQ:WBD
140.6
N/A N/A
NL
Universal Music Group NV
AEX:UMG
6.8
2%
3.4
US
TKO Group Holdings Inc
NYSE:TKO
171.7
435%
0.4
US
Live Nation Entertainment Inc
NYSE:LYV
103.6
7%
14.8
CN
Tencent Music Entertainment Group
NYSE:TME
16.4
22%
0.7
FR
Bollore SE
PAR:BOL
Negative Multiple: -7.9
-39%
N/A
US
Warner Music Group Corp
NASDAQ:WMG
43.7
40%
1.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
A Metaverse Co
HKEX:1616
Average EV/EBITDA: 27.6
Negative Multiple: -4
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
12.8
-7%
N/A
US
Walt Disney Co
NYSE:DIS
11.5
10%
1.1
LU
Spotify Technology SA
NYSE:SPOT
32.9
40%
0.8
US
Warner Bros Discovery Inc
NASDAQ:WBD
4.9
-25%
N/A
NL
Universal Music Group NV
AEX:UMG
8.1
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
29.1
27%
1.1
US
Live Nation Entertainment Inc
NYSE:LYV
17
18%
0.9
CN
Tencent Music Entertainment Group
NYSE:TME
117.2
22%
5.3
FR
Bollore SE
PAR:BOL
Negative Multiple: -12.9 N/A N/A
US
Warner Music Group Corp
NASDAQ:WMG
15
15%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
A Metaverse Co
HKEX:1616
Average EV/EBIT: 38.7
Negative Multiple: -3.6
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
28.8
20%
1.4
US
Walt Disney Co
NYSE:DIS
15.9
17%
0.9
LU
Spotify Technology SA
NYSE:SPOT
34.7
41%
0.8
US
Warner Bros Discovery Inc
NASDAQ:WBD
55.7
59%
0.9
NL
Universal Music Group NV
AEX:UMG
8.1
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
41.6
35%
1.2
US
Live Nation Entertainment Inc
NYSE:LYV
25.1
13%
1.9
CN
Tencent Music Entertainment Group
NYSE:TME
117.2
23%
5.1
FR
Bollore SE
PAR:BOL
Negative Multiple: -12.3 N/A N/A
US
Warner Music Group Corp
NASDAQ:WMG
21.1
18%
1.2