Hilong Holding Ltd
HKEX:1623
Hilong Holding Ltd
HKEX:1623
Price:
0.113 HKD
Updated:
May 3, 2024
Income Statement
Earnings Waterfall
Hilong Holding Ltd
Hilong Holding Ltd
|
Revenue
|
4.1B
CNY
|
|
Cost of Revenue
|
-2.9B
CNY
|
|
Gross Profit
|
1.3B
CNY
|
|
Operating Expenses
|
-682.8m
CNY
|
|
Operating Income
|
588.7m
CNY
|
|
Other Expenses
|
-357.1m
CNY
|
|
Net Income
|
231.6m
CNY
|
Income Statement
Hilong Holding Ltd
Hilong Holding Ltd
Currency: CNY
| Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||
| Revenue |
1 257
N/A
|
2 669
+112%
|
2 917
+9%
|
3 222
+10%
|
3 577
+11%
|
3 650
+2%
|
3 347
-8%
|
2 623
-22%
|
2 637
+1%
|
2 917
+11%
|
3 049
+5%
|
3 736
+23%
|
4 139
+11%
|
|
| Gross Profit | ||||||||||||||
| Cost of Revenue |
(815)
|
(1 824)
|
(2 023)
|
(2 202)
|
(2 436)
|
(2 489)
|
(2 295)
|
(1 929)
|
(2 022)
|
(2 019)
|
(2 116)
|
(2 669)
|
(2 868)
|
|
| Gross Profit |
441
N/A
|
846
+92%
|
894
+6%
|
1 021
+14%
|
1 141
+12%
|
1 161
+2%
|
1 052
-9%
|
694
-34%
|
616
-11%
|
898
+46%
|
933
+4%
|
1 067
+14%
|
1 272
+19%
|
|
| Operating Income | ||||||||||||||
| Operating Expenses |
(270)
|
(514)
|
(485)
|
(525)
|
(600)
|
(641)
|
(620)
|
(524)
|
(481)
|
(527)
|
(582)
|
(627)
|
(683)
|
|
| Selling, General & Administrative |
(275)
|
(501)
|
(493)
|
(507)
|
(603)
|
(615)
|
(623)
|
(486)
|
(483)
|
(505)
|
(591)
|
(618)
|
(697)
|
|
| Depreciation & Amortization |
0
|
(23)
|
0
|
(21)
|
0
|
(26)
|
0
|
(33)
|
0
|
(31)
|
0
|
(25)
|
0
|
|
| Other Operating Expenses |
6
|
10
|
7
|
3
|
3
|
1
|
3
|
(5)
|
2
|
9
|
9
|
17
|
14
|
|
| Operating Income |
172
N/A
|
332
+93%
|
408
+23%
|
496
+21%
|
541
+9%
|
520
-4%
|
432
-17%
|
170
-61%
|
135
-21%
|
371
+175%
|
351
-5%
|
440
+25%
|
589
+34%
|
|
| Pre-Tax Income | ||||||||||||||
| Interest Income Expense |
(70)
|
(167)
|
(231)
|
(240)
|
(179)
|
(171)
|
(253)
|
(261)
|
(257)
|
(287)
|
(215)
|
(289)
|
(326)
|
|
| Non-Reccuring Items |
(0)
|
7
|
8
|
(24)
|
(46)
|
(37)
|
(84)
|
(139)
|
(13)
|
166
|
108
|
(11)
|
(10)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(107)
|
(107)
|
70
|
120
|
|
| Pre-Tax Income |
102
N/A
|
172
+69%
|
186
+8%
|
233
+25%
|
316
+36%
|
312
-1%
|
96
-69%
|
(230)
N/A
|
(136)
+41%
|
143
N/A
|
138
-4%
|
211
+53%
|
373
+77%
|
|
| Net Income | ||||||||||||||
| Tax Provision |
(29)
|
(46)
|
(56)
|
(82)
|
(91)
|
(124)
|
(97)
|
(69)
|
(81)
|
(96)
|
(76)
|
(65)
|
(132)
|
|
| Income from Continuing Operations |
73
|
126
|
129
|
151
|
225
|
188
|
(2)
|
(299)
|
(217)
|
48
|
61
|
146
|
240
|
|
| Income to Minority Interest |
(7)
|
(7)
|
(5)
|
(2)
|
2
|
(11)
|
(12)
|
(0)
|
0
|
(3)
|
(3)
|
(5)
|
(9)
|
|
| Net Income (Common) |
65
N/A
|
119
+82%
|
125
+5%
|
149
+19%
|
227
+52%
|
177
-22%
|
(14)
N/A
|
(299)
-2 074%
|
(217)
+27%
|
44
N/A
|
58
+31%
|
141
+143%
|
232
+64%
|
|
| EPS (Diluted) |
0.04
N/A
|
0.07
+75%
|
0.07
N/A
|
0.09
+29%
|
0.13
+44%
|
0.1
-23%
|
-0.01
N/A
|
-0.18
-1 700%
|
-0.13
+28%
|
0.03
N/A
|
0.03
N/A
|
0.08
+167%
|
0.14
+75%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
