Hilong Holding Ltd
HKEX:1623

Watchlist Manager
Hilong Holding Ltd Logo
Hilong Holding Ltd
HKEX:1623
Watchlist
Price: 0.225 HKD -1.75% Market Closed
Market Cap: HK$381.7m

Income Statement

Earnings Waterfall
Hilong Holding Ltd

Income Statement
Hilong Holding Ltd

Rotate your device to view
Income Statement
Currency: CNY
Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025 Dec-2025
Revenue
Interest Expense
95
196
207
212
223
249
269
263
294
273
265
329
338
283
253
260
0
0
Revenue
1 257
N/A
2 669
+112%
2 917
+9%
3 222
+10%
3 577
+11%
3 650
+2%
3 347
-8%
2 623
-22%
2 637
+1%
2 917
+11%
3 049
+5%
3 073
+1%
3 880
+26%
4 252
+10%
4 611
+8%
4 668
+1%
4 525
-3%
4 875
+8%
Gross Profit
Cost of Revenue
(815)
(1 824)
(2 023)
(2 202)
(2 436)
(2 489)
(2 295)
(1 929)
(2 022)
(2 019)
(2 116)
(2 388)
(2 834)
(3 336)
(3 778)
(3 547)
(3 580)
(3 676)
Gross Profit
441
N/A
846
+92%
894
+6%
1 021
+14%
1 141
+12%
1 161
+2%
1 052
-9%
694
-34%
616
-11%
898
+46%
933
+4%
685
-27%
1 046
+53%
915
-12%
832
-9%
1 122
+35%
945
-16%
1 199
+27%
Operating Income
Operating Expenses
(270)
(514)
(485)
(525)
(600)
(641)
(620)
(524)
(481)
(527)
(582)
(442)
(609)
(556)
(491)
(706)
(692)
(854)
Selling, General & Administrative
(275)
(501)
(493)
(507)
(603)
(615)
(623)
(486)
(483)
(505)
(591)
(426)
(612)
(522)
(507)
(672)
(670)
(826)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
(9)
(6)
(18)
(25)
(23)
(27)
(66)
Depreciation & Amortization
0
(23)
0
(21)
0
(26)
0
(33)
0
(31)
0
(18)
0
(30)
0
(19)
0
0
Other Operating Expenses
6
10
7
3
3
1
3
(5)
2
9
9
12
10
14
41
8
6
39
Operating Income
172
N/A
332
+93%
408
+23%
496
+21%
541
+9%
520
-4%
432
-17%
170
-61%
135
-21%
371
+175%
351
-5%
243
-31%
437
+80%
359
-18%
341
-5%
416
+22%
253
-39%
345
+36%
Pre-Tax Income
Interest Income Expense
(70)
(167)
(231)
(240)
(179)
(171)
(253)
(261)
(257)
(287)
(215)
(332)
(329)
(253)
(300)
(297)
(187)
(181)
Non-Reccuring Items
(0)
7
8
(24)
(46)
(37)
(84)
(139)
(13)
166
108
5
1
16
(1)
(3)
(333)
(331)
Total Other Income
0
0
0
0
0
0
0
0
0
(107)
(107)
70
120
155
105
0
0
0
Pre-Tax Income
102
N/A
172
+69%
186
+8%
233
+25%
316
+36%
312
-1%
96
-69%
(230)
N/A
(136)
+41%
143
N/A
138
-4%
(14)
N/A
229
N/A
277
+21%
145
-48%
116
-20%
(268)
N/A
(167)
+38%
Net Income
Tax Provision
(29)
(46)
(56)
(82)
(91)
(124)
(97)
(69)
(81)
(96)
(76)
(28)
(111)
(81)
(53)
(86)
(74)
(153)
Income from Continuing Operations
73
126
129
151
225
188
(2)
(299)
(217)
48
61
(42)
118
196
92
30
(341)
(320)
Income to Minority Interest
(7)
(7)
(5)
(2)
2
(11)
(12)
(0)
0
(3)
(3)
(5)
(9)
(23)
(18)
(2)
(1)
(4)
Net Income (Common)
65
N/A
119
+82%
125
+5%
149
+19%
227
+52%
177
-22%
(14)
N/A
(299)
-2 074%
(217)
+27%
44
N/A
58
+31%
106
+82%
220
+108%
149
-32%
50
-66%
28
-43%
(342)
N/A
(324)
+5%
EPS (Diluted)
0.04
N/A
0.07
+75%
0.07
N/A
0.09
+29%
0.13
+44%
0.1
-23%
-0.01
N/A
-0.18
-1 700%
-0.13
+28%
0.03
N/A
0.03
N/A
0.06
+100%
0.12
+100%
0.1
-17%
0.04
-60%
0.02
-50%
-0.2
N/A
-0.19
+5%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett