Hilong Holding Ltd
HKEX:1623
Cash Flow Statement
Cash Flow Statement
Hilong Holding Ltd
Dec-2010 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||||||||||
Net Income |
275
|
0
|
172
|
0
|
233
|
0
|
312
|
0
|
(230)
|
0
|
143
|
0
|
211
|
0
|
|
Depreciation & Amortization |
57
|
0
|
268
|
0
|
276
|
0
|
382
|
0
|
371
|
0
|
287
|
0
|
274
|
0
|
|
Other Non-Cash Items |
37
|
0
|
86
|
0
|
350
|
0
|
340
|
0
|
261
|
0
|
230
|
0
|
588
|
0
|
|
Cash Taxes Paid |
36
|
20
|
58
|
66
|
116
|
113
|
74
|
113
|
78
|
34
|
62
|
96
|
123
|
130
|
|
Cash Interest Paid |
25
|
128
|
225
|
208
|
205
|
196
|
234
|
212
|
96
|
295
|
158
|
18
|
285
|
286
|
|
Change in Working Capital |
(206)
|
120
|
(270)
|
214
|
(389)
|
541
|
(618)
|
296
|
(382)
|
285
|
(206)
|
154
|
(517)
|
739
|
|
Cash from Operating Activities |
163
N/A
|
120
-26%
|
256
+113%
|
214
-17%
|
469
+120%
|
541
+15%
|
416
-23%
|
296
-29%
|
21
-93%
|
285
+1 287%
|
454
+59%
|
154
-66%
|
556
+261%
|
739
+33%
|
|
Investing Cash Flow | |||||||||||||||
Capital Expenditures |
(145)
|
(94)
|
(233)
|
(377)
|
(490)
|
(346)
|
(241)
|
(174)
|
(63)
|
(88)
|
(141)
|
(152)
|
(139)
|
(152)
|
|
Other Items |
(21)
|
0
|
54
|
53
|
(7)
|
10
|
26
|
13
|
38
|
174
|
118
|
(7)
|
36
|
147
|
|
Cash from Investing Activities |
(166)
N/A
|
(94)
+44%
|
(179)
-92%
|
(324)
-81%
|
(496)
-53%
|
(336)
+32%
|
(215)
+36%
|
(160)
+25%
|
(25)
+85%
|
86
N/A
|
(24)
N/A
|
(159)
-575%
|
(103)
+35%
|
(5)
+96%
|
|
Financing Cash Flow | |||||||||||||||
Net Issuance of Common Stock |
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Issuance of Debt |
362
|
249
|
(110)
|
67
|
499
|
67
|
129
|
265
|
36
|
(74)
|
(144)
|
(97)
|
(44)
|
(150)
|
|
Cash Paid for Dividends |
(2)
|
0
|
(24)
|
0
|
(19)
|
0
|
(15)
|
0
|
(1)
|
0
|
0
|
0
|
0
|
(1)
|
|
Other |
(258)
|
(186)
|
(192)
|
(103)
|
(183)
|
(187)
|
(198)
|
(178)
|
(91)
|
(301)
|
(348)
|
(200)
|
(277)
|
(269)
|
|
Cash from Financing Activities |
108
N/A
|
63
-42%
|
(327)
N/A
|
(61)
+81%
|
297
N/A
|
(140)
N/A
|
(84)
+40%
|
72
N/A
|
(57)
N/A
|
(377)
-565%
|
(492)
-31%
|
(297)
+40%
|
(321)
-8%
|
(420)
-31%
|
|
Change in Cash | |||||||||||||||
Effect of Foreign Exchange Rates |
(1)
|
(11)
|
(19)
|
(7)
|
3
|
3
|
4
|
8
|
(25)
|
(31)
|
(6)
|
18
|
18
|
5
|
|
Net Change in Cash |
105
N/A
|
79
-25%
|
(268)
N/A
|
(179)
+33%
|
273
N/A
|
68
-75%
|
121
+79%
|
216
+78%
|
(86)
N/A
|
(38)
+56%
|
(69)
-81%
|
(284)
-314%
|
150
N/A
|
319
+113%
|
|
Free Cash Flow | |||||||||||||||
Free Cash Flow |
19
N/A
|
26
+42%
|
23
-14%
|
(163)
N/A
|
(20)
+88%
|
195
N/A
|
175
-10%
|
123
-30%
|
(42)
N/A
|
196
N/A
|
313
+59%
|
2
-99%
|
417
+17 724%
|
587
+41%
|