REF Holdings Ltd
HKEX:1631
Intrinsic Value
The intrinsic value of one REF Holdings Ltd stock under the Base Case scenario is 0.91 HKD. Compared to the current market price of 0.385 HKD, REF Holdings Ltd is Undervalued by 58%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
REF Holdings Ltd
Loading...
Fundamental Analysis
Revenue & Expenses Breakdown
REF Holdings Ltd
Balance Sheet Decomposition
REF Holdings Ltd
| Current Assets | 89.8m |
| Cash & Short-Term Investments | 53m |
| Receivables | 33.6m |
| Other Current Assets | 3.2m |
| Non-Current Assets | 37m |
| PP&E | 28.1m |
| Intangibles | 2m |
| Other Non-Current Assets | 7m |
Free Cash Flow Analysis
REF Holdings Ltd
| HKD | |
| Free Cash Flow | HKD |
Earnings Waterfall
REF Holdings Ltd
|
Revenue
|
96.5m
HKD
|
|
Cost of Revenue
|
-46.3m
HKD
|
|
Gross Profit
|
50.2m
HKD
|
|
Operating Expenses
|
-43.5m
HKD
|
|
Operating Income
|
6.7m
HKD
|
|
Other Expenses
|
-1.9m
HKD
|
|
Net Income
|
4.8m
HKD
|
Profitability Score
Profitability Due Diligence
REF Holdings Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Score
REF Holdings Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
REF Holdings Ltd's solvency score is 67/100. The higher the solvency score, the more solvent the company is.
Score
REF Holdings Ltd's solvency score is 67/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
REF Holdings Ltd
Dividends
Current shareholder yield for REF Holdings Ltd is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one REF Holdings Ltd stock under the Base Case scenario is 0.91 HKD.
Compared to the current market price of 0.385 HKD, REF Holdings Ltd is Undervalued by 58%.