Precision Tsugami (China) Corporation Ltd
HKEX:1651
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Precision Tsugami (China) Corporation Ltd
HKEX:1651
|
CN |
|
Gavari Properties Socimi SA
MAD:YGAV
|
ES |
|
K
|
Kunshan TopA Intelligent Equipment Co Ltd
SZSE:300836
|
CN |
|
O
|
Ocean Vantage Holdings Bhd
KLSE:OVH
|
MY |
|
Cholamandalam Investment and Finance Company Ltd
NSE:CHOLAFIN
|
IN |
|
D
|
Dalian Huarui Heavy Industry Group Co Ltd
SZSE:002204
|
CN |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
|
Urovo Technology Co Ltd
SZSE:300531
|
CN |
|
Profit Cultural and Creative Group Co Ltd
SZSE:300640
|
CN |
|
Vizio Holding Corp
NYSE:VZIO
|
US |
Income Statement
Earnings Waterfall
Precision Tsugami (China) Corporation Ltd
Income Statement
Precision Tsugami (China) Corporation Ltd
| Mar-2018 | Sep-2018 | Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||
| Interest Expense |
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
|
| Revenue |
2 314
N/A
|
2 758
+19%
|
2 851
+3%
|
2 284
-20%
|
1 944
-15%
|
2 247
+16%
|
3 117
+39%
|
4 108
+32%
|
4 420
+8%
|
4 250
-4%
|
4 047
-5%
|
3 341
-17%
|
3 120
-7%
|
3 603
+16%
|
4 262
+18%
|
4 780
+12%
|
|
| Gross Profit | |||||||||||||||||
| Cost of Revenue |
(1 842)
|
(2 107)
|
(2 138)
|
(1 750)
|
(1 551)
|
(1 769)
|
(2 352)
|
(3 005)
|
(3 247)
|
(3 202)
|
(3 011)
|
(2 425)
|
(2 223)
|
(2 487)
|
(2 848)
|
(3 142)
|
|
| Gross Profit |
472
N/A
|
651
+38%
|
713
+9%
|
534
-25%
|
392
-27%
|
478
+22%
|
765
+60%
|
1 104
+44%
|
1 173
+6%
|
1 048
-11%
|
1 036
-1%
|
916
-12%
|
897
-2%
|
1 116
+24%
|
1 413
+27%
|
1 638
+16%
|
|
| Operating Income | |||||||||||||||||
| Operating Expenses |
(193)
|
(242)
|
(242)
|
(198)
|
(174)
|
(177)
|
(197)
|
(185)
|
(320)
|
(192)
|
(208)
|
(193)
|
(222)
|
(249)
|
(295)
|
(287)
|
|
| Selling, General & Administrative |
(169)
|
(219)
|
(242)
|
(210)
|
(183)
|
(190)
|
(221)
|
(241)
|
(259)
|
(264)
|
(253)
|
(253)
|
(270)
|
(319)
|
(348)
|
(349)
|
|
| Depreciation & Amortization |
(1)
|
(0)
|
(1)
|
0
|
(1)
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(23)
|
(23)
|
1
|
13
|
10
|
13
|
25
|
56
|
(60)
|
72
|
45
|
60
|
48
|
70
|
53
|
62
|
|
| Operating Income |
279
N/A
|
409
+46%
|
471
+15%
|
336
-29%
|
218
-35%
|
301
+38%
|
569
+89%
|
918
+61%
|
853
-7%
|
857
+0%
|
828
-3%
|
723
-13%
|
675
-7%
|
867
+28%
|
1 118
+29%
|
1 352
+21%
|
|
| Pre-Tax Income | |||||||||||||||||
| Interest Income Expense |
(9)
|
13
|
14
|
(0)
|
5
|
(0)
|
11
|
(0)
|
12
|
(0)
|
12
|
(1)
|
28
|
0
|
22
|
(2)
|
|
| Non-Reccuring Items |
0
|
0
|
(1)
|
0
|
0
|
(5)
|
(8)
|
(4)
|
110
|
1
|
2
|
2
|
1
|
2
|
(3)
|
(0)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
0
|
(1)
|
0
|
(0)
|
0
|
|
| Pre-Tax Income |
271
N/A
|
422
+56%
|
484
+15%
|
336
-30%
|
223
-34%
|
295
+32%
|
570
+93%
|
913
+60%
|
974
+7%
|
857
-12%
|
841
-2%
|
724
-14%
|
703
-3%
|
868
+24%
|
1 137
+31%
|
1 349
+19%
|
|
| Net Income | |||||||||||||||||
| Tax Provision |
(77)
|
(110)
|
(116)
|
(87)
|
(68)
|
(91)
|
(178)
|
(292)
|
(306)
|
(266)
|
(262)
|
(225)
|
(223)
|
(269)
|
(355)
|
(405)
|
|
| Income from Continuing Operations |
194
|
312
|
368
|
249
|
156
|
203
|
392
|
621
|
667
|
590
|
579
|
500
|
480
|
599
|
782
|
945
|
|
| Net Income (Common) |
194
N/A
|
312
+61%
|
368
+18%
|
249
-32%
|
156
-37%
|
203
+31%
|
392
+93%
|
621
+59%
|
667
+7%
|
590
-12%
|
579
-2%
|
500
-14%
|
480
-4%
|
599
+25%
|
782
+31%
|
945
+21%
|
|
| EPS (Diluted) |
0.57
N/A
|
0.82
+44%
|
0.96
+17%
|
0.65
-32%
|
0.41
-37%
|
0.53
+29%
|
1.03
+94%
|
1.63
+58%
|
1.75
+7%
|
1.55
-11%
|
1.52
-2%
|
1.31
-14%
|
1.26
-4%
|
1.58
+25%
|
2.08
+32%
|
2.53
+22%
|
|