Precision Tsugami (China) Corporation Ltd
HKEX:1651
Balance Sheet
Balance Sheet Decomposition
Precision Tsugami (China) Corporation Ltd
Current Assets | 2.7B |
Cash & Short-Term Investments | 1.1B |
Receivables | 738.1m |
Other Current Assets | 903.1m |
Non-Current Assets | 670.5m |
Long-Term Investments | 3.8m |
PP&E | 636.8m |
Intangibles | 5.2m |
Other Non-Current Assets | 24.7m |
Current Liabilities | 657.6m |
Accounts Payable | 342.4m |
Other Current Liabilities | 315.2m |
Non-Current Liabilities | 116m |
Long-Term Debt | 2.4m |
Other Non-Current Liabilities | 113.6m |
Balance Sheet
Precision Tsugami (China) Corporation Ltd
Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Cash & Cash Equivalents |
89
|
96
|
124
|
322
|
400
|
205
|
430
|
555
|
978
|
|
Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
978
|
|
Cash Equivalents |
89
|
96
|
124
|
322
|
400
|
205
|
430
|
555
|
0
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
120
|
0
|
0
|
0
|
|
Total Receivables |
136
|
116
|
390
|
618
|
505
|
450
|
1 011
|
1 250
|
833
|
|
Accounts Receivables |
91
|
80
|
191
|
236
|
164
|
130
|
237
|
402
|
218
|
|
Other Receivables |
45
|
36
|
199
|
382
|
340
|
320
|
775
|
848
|
615
|
|
Inventory |
721
|
508
|
480
|
504
|
647
|
619
|
675
|
1 034
|
1 055
|
|
Other Current Assets |
11
|
8
|
20
|
26
|
24
|
24
|
19
|
29
|
5
|
|
Total Current Assets |
957
|
728
|
1 013
|
1 470
|
1 576
|
1 418
|
2 136
|
2 868
|
2 870
|
|
PP&E Net |
394
|
375
|
342
|
325
|
346
|
498
|
553
|
623
|
608
|
|
PP&E Gross |
394
|
375
|
342
|
325
|
346
|
498
|
553
|
623
|
608
|
|
Accumulated Depreciation |
127
|
165
|
203
|
239
|
273
|
312
|
349
|
398
|
448
|
|
Intangible Assets |
2
|
2
|
3
|
4
|
4
|
4
|
4
|
6
|
5
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
|
Other Long-Term Assets |
43
|
40
|
39
|
40
|
51
|
10
|
16
|
16
|
23
|
|
Total Assets |
1 395
N/A
|
1 145
-18%
|
1 398
+22%
|
1 839
+32%
|
1 977
+8%
|
1 929
-2%
|
2 709
+40%
|
3 513
+30%
|
3 509
0%
|
|
Liabilities | ||||||||||
Accounts Payable |
314
|
123
|
289
|
334
|
255
|
227
|
485
|
665
|
545
|
|
Accrued Liabilities |
27
|
21
|
24
|
30
|
32
|
29
|
42
|
53
|
48
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
22
|
0
|
|
Current Portion of Long-Term Debt |
364
|
380
|
275
|
0
|
0
|
2
|
2
|
2
|
2
|
|
Other Current Liabilities |
162
|
54
|
156
|
306
|
259
|
181
|
366
|
471
|
277
|
|
Total Current Liabilities |
866
|
577
|
743
|
671
|
546
|
439
|
895
|
1 213
|
872
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
Deferred Income Tax |
3
|
3
|
2
|
4
|
2
|
2
|
29
|
51
|
78
|
|
Other Liabilities |
0
|
0
|
0
|
0
|
13
|
18
|
25
|
27
|
29
|
|
Total Liabilities |
869
N/A
|
580
-33%
|
746
+29%
|
675
-10%
|
561
-17%
|
461
-18%
|
951
+106%
|
1 292
+36%
|
980
-24%
|
|
Equity | ||||||||||
Common Stock |
0
|
0
|
0
|
320
|
320
|
320
|
320
|
320
|
320
|
|
Retained Earnings |
196
|
236
|
322
|
494
|
741
|
819
|
1 111
|
1 574
|
1 882
|
|
Additional Paid In Capital |
329
|
329
|
329
|
350
|
355
|
330
|
327
|
327
|
327
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
Total Equity |
526
N/A
|
565
+8%
|
652
+15%
|
1 164
+79%
|
1 416
+22%
|
1 469
+4%
|
1 758
+20%
|
2 221
+26%
|
2 529
+14%
|
|
Total Liabilities & Equity |
1 395
N/A
|
1 145
-18%
|
1 398
+22%
|
1 839
+32%
|
1 977
+8%
|
1 929
-2%
|
2 709
+40%
|
3 513
+30%
|
3 509
0%
|
|
Shares Outstanding | ||||||||||
Common Shares Outstanding |
300
|
300
|
300
|
381
|
381
|
381
|
381
|
381
|
381
|