China Infrastructure & Logistics Group Ltd
HKEX:1719
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (27.2), the stock would be worth HK$0.45 (46% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 18.6 | HK$0.31 |
0%
|
| 3-Year Average | 27.2 | HK$0.45 |
+46%
|
| 5-Year Average | 30.4 | HK$0.5 |
+64%
|
| Industry Average | 13.2 | HK$0.22 |
-29%
|
| Country Average | 9.6 | HK$0.16 |
-49%
|
Forward EV/EBITDA
Today’s price vs future ebitda
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| HK |
C
|
China Infrastructure & Logistics Group Ltd
HKEX:1719
|
526.1m HKD | 18.6 | 48.1 | |
| IN |
|
Adani Ports and Special Economic Zone Ltd
NSE:ADANIPORTS
|
3.5T INR | 17.2 | 27.3 | |
| PH |
I
|
International Container Terminal Services Inc
XPHS:ICT
|
1.4T PHP | 13.3 | 23.5 | |
| CN |
|
Shanghai International Port Group Co Ltd
SSE:600018
|
114.5B CNY | 11 | 8.4 | |
| ZA |
G
|
Grindrod Ltd
JSE:GND
|
14.1B ZAR | 8.4 | 6.8 | |
| CN |
|
Ningbo Zhoushan Port Co Ltd
SSE:601018
|
74.5B CNY | 13.2 | 14.4 | |
| CN |
|
Qingdao Port International Co Ltd
SSE:601298
|
59.3B CNY | 9.4 | 11.2 | |
| HK |
|
China Merchants Port Holdings Co Ltd
HKEX:144
|
66.7B HKD | 12.1 | 10.1 | |
| CN |
|
China Merchants Port Group Co Ltd
SZSE:001872
|
54.8B CNY | 16.3 | 11.9 | |
| AU |
|
Qube Holdings Ltd
ASX:QUB
|
8.9B AUD | 40.6 | 56.2 | |
| CN |
|
Liaoning Port Co Ltd
SSE:601880
|
38B CNY | 15.8 | 29 |
Market Distribution
| Min | 0 |
| 30th Percentile | 4.8 |
| Median | 9.6 |
| 70th Percentile | 14.9 |
| Max | 9 749.3 |
Other Multiples
China Infrastructure & Logistics Group Ltd
Glance View
China Infrastructure & Logistics Group Ltd. is an investment holding company, which engages in the development, operations, and management of container ports. Along with its subsidiaries, the Company operates through four segments. Terminal & Related Business segment is engaged in the provision of terminal service, container handling, storage and other service, as well as general and bulk cargoes handling service. Integrated Logistics Business segment renders agency and logistics services, including provision of freight forwarding, customs clearance, transportation of containers and logistics management. Property Business segment offers port and warehouse leasing services. Supply Chain Management and Trading Business segment is involved in sourcing, procurement and trading of commodities.
