Qeeka Home (Cayman) Inc
HKEX:1739
Balance Sheet
Balance Sheet Decomposition
Qeeka Home (Cayman) Inc
Current Assets | 1.4B |
Cash & Short-Term Investments | 972.1m |
Receivables | 414.2m |
Other Current Assets | 26.3m |
Non-Current Assets | 457.7m |
Long-Term Investments | 394.6m |
PP&E | 55.2m |
Intangibles | 4.7m |
Other Non-Current Assets | 3.2m |
Current Liabilities | 830.5m |
Accounts Payable | 418.3m |
Short-Term Debt | 212.8m |
Other Current Liabilities | 199.4m |
Non-Current Liabilities | 8.1m |
Long-Term Debt | 21.3m |
Other Non-Current Liabilities | -13.2m |
Balance Sheet
Qeeka Home (Cayman) Inc
Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Cash & Cash Equivalents |
758
|
612
|
475
|
780
|
411
|
897
|
548
|
445
|
260
|
|
Cash |
758
|
612
|
475
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash Equivalents |
0
|
0
|
0
|
780
|
411
|
897
|
548
|
445
|
260
|
|
Short-Term Investments |
31
|
10
|
0
|
404
|
771
|
262
|
634
|
533
|
712
|
|
Total Receivables |
360
|
381
|
356
|
54
|
106
|
202
|
459
|
327
|
414
|
|
Accounts Receivables |
13
|
12
|
5
|
6
|
61
|
174
|
292
|
254
|
414
|
|
Other Receivables |
347
|
370
|
351
|
48
|
45
|
28
|
166
|
73
|
0
|
|
Inventory |
7
|
9
|
13
|
26
|
13
|
3
|
3
|
3
|
5
|
|
Other Current Assets |
56
|
45
|
80
|
40
|
35
|
30
|
55
|
60
|
22
|
|
Total Current Assets |
1 212
|
1 057
|
924
|
1 302
|
1 336
|
1 394
|
1 699
|
1 368
|
1 413
|
|
PP&E Net |
61
|
57
|
23
|
18
|
363
|
366
|
64
|
51
|
55
|
|
PP&E Gross |
61
|
57
|
23
|
18
|
363
|
366
|
64
|
51
|
0
|
|
Accumulated Depreciation |
40
|
66
|
61
|
70
|
74
|
77
|
82
|
28
|
0
|
|
Intangible Assets |
10
|
10
|
8
|
9
|
9
|
7
|
4
|
3
|
2
|
|
Goodwill |
7
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
2
|
|
Note Receivable |
0
|
0
|
0
|
0
|
2
|
0
|
5
|
0
|
0
|
|
Long-Term Investments |
162
|
237
|
248
|
238
|
308
|
361
|
333
|
376
|
395
|
|
Other Long-Term Assets |
5
|
5
|
9
|
325
|
19
|
13
|
11
|
7
|
3
|
|
Other Assets |
7
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
2
|
|
Total Assets |
1 457
N/A
|
1 373
-6%
|
1 220
-11%
|
1 900
+56%
|
2 044
+8%
|
2 150
+5%
|
2 125
-1%
|
1 812
-15%
|
1 870
+3%
|
|
Liabilities | ||||||||||
Accounts Payable |
61
|
62
|
53
|
71
|
81
|
164
|
233
|
179
|
418
|
|
Accrued Liabilities |
114
|
140
|
129
|
114
|
87
|
114
|
106
|
125
|
0
|
|
Short-Term Debt |
43
|
58
|
148
|
0
|
12
|
7
|
16
|
38
|
213
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
9
|
12
|
18
|
22
|
12
|
|
Other Current Liabilities |
630
|
782
|
788
|
394
|
487
|
545
|
443
|
263
|
188
|
|
Total Current Liabilities |
848
|
1 043
|
1 117
|
578
|
676
|
842
|
817
|
626
|
831
|
|
Long-Term Debt |
868
|
1 030
|
1 594
|
0
|
12
|
13
|
22
|
15
|
21
|
|
Deferred Income Tax |
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
|
Minority Interest |
7
|
1
|
25
|
33
|
23
|
18
|
12
|
13
|
13
|
|
Total Liabilities |
1 724
N/A
|
2 075
+20%
|
2 687
+29%
|
546
-80%
|
666
+22%
|
837
+26%
|
828
-1%
|
629
-24%
|
839
+33%
|
|
Equity | ||||||||||
Common Stock |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Retained Earnings |
579
|
980
|
1 800
|
988
|
923
|
907
|
843
|
978
|
1 158
|
|
Additional Paid In Capital |
16
|
16
|
16
|
2 378
|
2 357
|
2 300
|
2 263
|
2 254
|
2 225
|
|
Unrealized Security Profit/Loss |
0
|
0
|
0
|
52
|
64
|
32
|
48
|
64
|
0
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
25
|
28
|
46
|
36
|
36
|
|
Other Equity |
296
|
262
|
317
|
14
|
32
|
21
|
30
|
7
|
0
|
|
Total Equity |
267
N/A
|
702
-163%
|
1 467
-109%
|
1 353
N/A
|
1 377
+2%
|
1 312
-5%
|
1 297
-1%
|
1 184
-9%
|
1 032
-13%
|
|
Total Liabilities & Equity |
1 457
N/A
|
1 373
-6%
|
1 220
-11%
|
1 900
+56%
|
2 044
+8%
|
2 150
+5%
|
2 125
-1%
|
1 812
-15%
|
1 870
+3%
|
|
Shares Outstanding | ||||||||||
Common Shares Outstanding |
968
|
968
|
968
|
1 210
|
1 189
|
1 160
|
1 126
|
1 123
|
1 123
|