Qeeka Home (Cayman) Inc
HKEX:1739
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Q
|
Qeeka Home (Cayman) Inc
HKEX:1739
|
CN |
|
D
|
Dalian Sunasia Tourism Holding Co Ltd
SSE:600593
|
CN |
|
S
|
Skyline Investment SA
WSE:SKL
|
PL |
|
Cyberlink Corp
TWSE:5203
|
TW |
|
Helios Underwriting PLC
LSE:HUW
|
UK |
|
RIV Capital Inc
OTC:CNPOF
|
CA |
|
K
|
Kingspan Group PLC
ISEQ:KRX
|
IE |
|
Hyundai Home Shopping Network Corp
KRX:057050
|
KR |
|
Ariston Holding NV
MIL:ARIS
|
IT |
Income Statement
Earnings Waterfall
Qeeka Home (Cayman) Inc
Income Statement
Qeeka Home (Cayman) Inc
| Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||
| Interest Expense |
0
|
1
|
2
|
3
|
2
|
3
|
3
|
2
|
3
|
4
|
7
|
9
|
6
|
0
|
0
|
|
| Revenue |
646
N/A
|
737
+14%
|
771
+5%
|
720
-7%
|
916
+27%
|
1 131
+23%
|
1 107
-2%
|
1 014
-8%
|
876
-14%
|
941
+7%
|
1 187
+26%
|
1 271
+7%
|
1 056
-17%
|
898
-15%
|
947
+5%
|
|
| Gross Profit | ||||||||||||||||
| Cost of Revenue |
(264)
|
(265)
|
(262)
|
(255)
|
(396)
|
(521)
|
(513)
|
(472)
|
(402)
|
(460)
|
(692)
|
(812)
|
(643)
|
(524)
|
(563)
|
|
| Gross Profit |
382
N/A
|
471
+24%
|
509
+8%
|
464
-9%
|
521
+12%
|
610
+17%
|
593
-3%
|
542
-9%
|
474
-13%
|
481
+2%
|
495
+3%
|
459
-7%
|
413
-10%
|
374
-10%
|
384
+3%
|
|
| Operating Income | ||||||||||||||||
| Operating Expenses |
(436)
|
(503)
|
(514)
|
(526)
|
(558)
|
(599)
|
(633)
|
(628)
|
(577)
|
(553)
|
(548)
|
(535)
|
(534)
|
(527)
|
(519)
|
|
| Selling, General & Administrative |
(399)
|
(470)
|
(475)
|
(487)
|
(499)
|
(554)
|
(596)
|
(597)
|
(529)
|
(516)
|
(508)
|
(505)
|
(498)
|
(507)
|
(500)
|
|
| Research & Development |
(35)
|
(43)
|
(45)
|
(51)
|
(57)
|
(54)
|
(42)
|
(41)
|
(43)
|
(43)
|
(37)
|
(33)
|
(28)
|
(20)
|
(17)
|
|
| Depreciation & Amortization |
(13)
|
0
|
(13)
|
0
|
(8)
|
0
|
(9)
|
0
|
(9)
|
0
|
(8)
|
0
|
(9)
|
0
|
0
|
|
| Other Operating Expenses |
10
|
9
|
19
|
12
|
6
|
10
|
14
|
10
|
4
|
6
|
5
|
4
|
0
|
(0)
|
(2)
|
|
| Operating Income |
(54)
N/A
|
(32)
+41%
|
(5)
+84%
|
(62)
-1 097%
|
(38)
+39%
|
12
N/A
|
(40)
N/A
|
(86)
-117%
|
(103)
-20%
|
(72)
+30%
|
(52)
+28%
|
(76)
-46%
|
(121)
-60%
|
(154)
-27%
|
(136)
+12%
|
|
| Pre-Tax Income | ||||||||||||||||
| Interest Income Expense |
40
|
46
|
57
|
66
|
88
|
71
|
20
|
11
|
19
|
37
|
18
|
16
|
23
|
27
|
41
|
|
| Non-Reccuring Items |
2
|
(15)
|
(8)
|
10
|
(2)
|
(2)
|
100
|
76
|
(52)
|
(52)
|
(61)
|
(69)
|
(31)
|
28
|
28
|
|
| Total Other Income |
721
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
708
N/A
|
(0)
N/A
|
44
N/A
|
14
-68%
|
48
+243%
|
80
+66%
|
81
+1%
|
1
-99%
|
(136)
N/A
|
(86)
+37%
|
(95)
-10%
|
(129)
-36%
|
(129)
0%
|
(99)
+23%
|
(67)
+33%
|
|
| Net Income | ||||||||||||||||
| Tax Provision |
5
|
4
|
5
|
6
|
(7)
|
(9)
|
(10)
|
(11)
|
(4)
|
(4)
|
(4)
|
(0)
|
(3)
|
(3)
|
0
|
|
| Income from Continuing Operations |
713
|
4
|
50
|
20
|
42
|
72
|
71
|
(11)
|
(140)
|
(91)
|
(99)
|
(129)
|
(132)
|
(102)
|
(67)
|
|
| Income to Minority Interest |
12
|
9
|
11
|
8
|
(1)
|
(8)
|
3
|
15
|
14
|
5
|
2
|
(0)
|
5
|
10
|
5
|
|
| Net Income (Common) |
758
N/A
|
13
-98%
|
61
+353%
|
28
-53%
|
41
+44%
|
63
+56%
|
74
+17%
|
5
-93%
|
(126)
N/A
|
(85)
+32%
|
(97)
-14%
|
(129)
-33%
|
(127)
+2%
|
(93)
+27%
|
(62)
+33%
|
|
| EPS (Diluted) |
0.95
N/A
|
0.01
-99%
|
0.05
+400%
|
0.02
-60%
|
0.03
+50%
|
0.05
+67%
|
0.06
+20%
|
0
N/A
|
-0.11
N/A
|
-0.08
+27%
|
-0.09
-12%
|
-0.12
-33%
|
-0.11
+8%
|
-0.08
+27%
|
-0.05
+38%
|
|