Watchlist Manager

Watchlist

Price: 2.8 HKD Market Closed

Market Cap: HK$2.4B

	S Enjoy Service Group Co Ltd HKEX:1755	CN
	North Chemical Industries Co Ltd SZSE:002246	CN
	361 Degrees International Ltd HKEX:1361	CN
P	Paion AG SWB:PA8	DE
N	Ningbo Sinyuan ZM Technology Co Ltd SZSE:301398	CN
	Jubilant Pharmova Ltd NSE:JUBLPHARMA	IN
	Sendas Distribuidora SA BOVESPA:ASAI3	BR

Income Statement

Currency: CNY

	Dec-2020	Jun-2021	Dec-2021	Jun-2022	Dec-2022	Jun-2023	Dec-2023	Jun-2024	Dec-2024
Revenue
Interest Expense	0	0	0	1	1	1	1	1	0
Revenue	2 866 N/A	3 522 +23%	4 351 +24%	4 940 +14%	5 180 +5%	5 395 +4%	5 424 +1%	5 514 +2%	5 056 -8%
Gross Profit
Cost of Revenue	(1 986)	(2 430)	(3 009)	(3 457)	(3 841)	(4 055)	(3 986)	(4 039)	(4 119)
Gross Profit	881 N/A	1 091 +24%	1 342 +23%	1 483 +11%	1 338 -10%	1 340 +0%	1 438 +7%	1 474 +2%	937 -36%
Operating Income
Operating Expenses	(300)	(337)	(470)	(480)	(623)	(542)	(860)	(632)	(749)
Selling, General & Administrative	(293)	(344)	(475)	(505)	(600)	(574)	(818)	(648)	(852)
Depreciation & Amortization	(9)	(5)	(22)	(6)	(69)	(19)	(79)	(5)	0
Other Operating Expenses	2	12	27	31	46	50	38	21	104
Operating Income	581 N/A	754 +30%	871 +16%	1 003 +15%	715 -29%	798 +12%	579 -27%	842 +45%	188 -78%
Pre-Tax Income
Interest Income Expense	38	23	(59)	(164)	(43)	73	66	62	24
Non-Reccuring Items	18	(27)	(71)	(136)	(45)	(162)	1	(266)	(1 016)
Pre-Tax Income	636 N/A	751 +18%	742 -1%	703 -5%	627 -11%	709 +13%	646 -9%	638 -1%	(804) N/A
Net Income
Tax Provision	(147)	(163)	(183)	(191)	(152)	(158)	(138)	(131)	(71)
Income from Continuing Operations	489	588	559	512	475	551	508	507	(876)
Income to Minority Interest	(37)	(38)	(33)	(47)	(51)	(59)	(63)	(54)	56
Net Income (Common)	452 N/A	550 +22%	525 -4%	465 -12%	423 -9%	491 +16%	445 -9%	453 +2%	(820) N/A
EPS (Diluted)	0.55 N/A	0.66 +20%	0.62 -6%	0.54 -13%	0.49 -9%	0.58 +18%	0.52 -10%	0.53 +2%	-0.96 N/A

S Enjoy Service Group Co Ltd
HKEX:1755