S Enjoy Service Group Co Ltd
HKEX:1755
Cash Flow Statement
Cash Flow Statement
S Enjoy Service Group Co Ltd
Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | ||
---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||
Net Income |
636
|
0
|
742
|
0
|
627
|
0
|
|
Depreciation & Amortization |
14
|
0
|
33
|
0
|
91
|
0
|
|
Other Non-Cash Items |
49
|
0
|
207
|
0
|
226
|
0
|
|
Cash Taxes Paid |
90
|
100
|
158
|
203
|
163
|
149
|
|
Change in Working Capital |
88
|
846
|
(226)
|
332
|
(880)
|
452
|
|
Cash from Operating Activities |
787
N/A
|
846
+8%
|
755
-11%
|
332
-56%
|
64
-81%
|
452
+608%
|
|
Investing Cash Flow | |||||||
Capital Expenditures |
(10)
|
(35)
|
(51)
|
(44)
|
(79)
|
(69)
|
|
Other Items |
(85)
|
(150)
|
(540)
|
(699)
|
(388)
|
(94)
|
|
Cash from Investing Activities |
(95)
N/A
|
(185)
-94%
|
(591)
-220%
|
(744)
-26%
|
(467)
+37%
|
(163)
+65%
|
|
Financing Cash Flow | |||||||
Net Issuance of Common Stock |
11
|
875
|
816
|
(50)
|
6
|
5
|
|
Net Issuance of Debt |
(7)
|
(9)
|
(7)
|
(10)
|
(11)
|
(17)
|
|
Cash Paid for Dividends |
(147)
|
0
|
(243)
|
(245)
|
(138)
|
(143)
|
|
Other |
0
|
12
|
(98)
|
(109)
|
(2)
|
34
|
|
Cash from Financing Activities |
(143)
N/A
|
731
N/A
|
468
-36%
|
(413)
N/A
|
(144)
+65%
|
(121)
+16%
|
|
Change in Cash | |||||||
Effect of Foreign Exchange Rates |
(5)
|
(20)
|
(10)
|
13
|
17
|
16
|
|
Net Change in Cash |
543
N/A
|
1 373
+153%
|
622
-55%
|
(812)
N/A
|
(530)
+35%
|
184
N/A
|
|
Free Cash Flow | |||||||
Free Cash Flow |
777
N/A
|
811
+4%
|
704
-13%
|
288
-59%
|
(15)
N/A
|
383
N/A
|