China Isotope & Radiation Corp
HKEX:1763
Intrinsic Value
The intrinsic value of one China Isotope & Radiation Corp stock under the Base Case scenario is 18.92 HKD. Compared to the current market price of 14.86 HKD, China Isotope & Radiation Corp is Undervalued by 21%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
China Isotope & Radiation Corp
Fundamental Analysis

Revenue & Expenses Breakdown
China Isotope & Radiation Corp
Balance Sheet Decomposition
China Isotope & Radiation Corp
Current Assets | 8.9B |
Cash & Short-Term Investments | 2.8B |
Receivables | 5B |
Other Current Assets | 1.1B |
Non-Current Assets | 5.8B |
Long-Term Investments | 783m |
PP&E | 4.3B |
Intangibles | 401.9m |
Other Non-Current Assets | 336.1m |
Free Cash Flow Analysis
China Isotope & Radiation Corp
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
China Isotope & Radiation Corp
Revenue
|
7.6B
CNY
|
Cost of Revenue
|
-3.9B
CNY
|
Gross Profit
|
3.7B
CNY
|
Operating Expenses
|
-2.6B
CNY
|
Operating Income
|
1B
CNY
|
Other Expenses
|
-639.9m
CNY
|
Net Income
|
406.6m
CNY
|
Profitability Score
Profitability Due Diligence
China Isotope & Radiation Corp's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
Score
China Isotope & Radiation Corp's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
China Isotope & Radiation Corp's solvency score is 58/100. The higher the solvency score, the more solvent the company is.
Score
China Isotope & Radiation Corp's solvency score is 58/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
China Isotope & Radiation Corp
Dividends
Current shareholder yield for China Isotope & Radiation Corp is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one China Isotope & Radiation Corp stock under the Base Case scenario is 18.92 HKD.
Compared to the current market price of 14.86 HKD, China Isotope & Radiation Corp is Undervalued by 21%.