C

China Isotope & Radiation Corp
HKEX:1763

Watchlist Manager
China Isotope & Radiation Corp
HKEX:1763
Watchlist
Price: 21.56 HKD -0.09% Market Closed
Market Cap: HK$6.9B

Relative Value

The Relative Value of one China Isotope & Radiation Corp stock under the Base Case scenario is 31.06 HKD. Compared to the current market price of 21.56 HKD, China Isotope & Radiation Corp is Undervalued by 31%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
31.06 HKD
Undervaluation 31%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
China Isotope & Radiation Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
China Isotope & Radiation Corp
HKEX:1763
6.9B HKD 0.8 14.5 4.7 4.7
JP
Hoya Corp
TSE:7741
9.3T JPY 10.1 37 26.8 32.1
US
Medline Inc
NASDAQ:MDLN
58.3B USD 0 0 0 0
CH
Alcon AG
SIX:ALC
30B CHF 3.8 37.3 15.4 30
DK
Coloplast A/S
CSE:COLO B
120B DKK 4.3 33.1 15.3 18.2
US
Align Technology Inc
NASDAQ:ALGN
11.6B USD 2.9 30.7 13.9 17.7
UK
ConvaTec Group PLC
LSE:CTEC
4.6B GBP 2.7 29.6 13.1 21.3
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
42.2B CNY 9.4 26 23.5 23.5
CA
Bausch + Lomb Corp
NYSE:BLCO
5.9B USD 1.2 -19.2 19.3 91
CH
Ypsomed Holding AG
SIX:YPSN
4.1B CHF 5.2 21.1 13.7 18.6
KR
HLB Inc
KOSDAQ:028300
7.2T KRW 89.4 -32.8 -76 -71.9
P/E Multiple
Earnings Growth PEG
CN
C
China Isotope & Radiation Corp
HKEX:1763
Average P/E: 28.7
14.5
N/A N/A
JP
Hoya Corp
TSE:7741
37
13%
2.8
US
M
Medline Inc
NASDAQ:MDLN
Not Available N/A N/A
CH
Alcon AG
SIX:ALC
37.3
25%
1.5
DK
Coloplast A/S
CSE:COLO B
33.1
22%
1.5
US
Align Technology Inc
NASDAQ:ALGN
30.7
27%
1.1
UK
ConvaTec Group PLC
LSE:CTEC
29.6
33%
0.9
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
26
9%
2.9
CA
Bausch + Lomb Corp
NYSE:BLCO
Negative Multiple: -19.2 N/A N/A
CH
Ypsomed Holding AG
SIX:YPSN
21.1
32%
0.7
KR
H
HLB Inc
KOSDAQ:028300
Negative Multiple: -32.8 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
C
China Isotope & Radiation Corp
HKEX:1763
Average EV/EBITDA: 16.2
4.7
N/A N/A
JP
Hoya Corp
TSE:7741
26.8
11%
2.4
US
M
Medline Inc
NASDAQ:MDLN
Not Available N/A N/A
CH
Alcon AG
SIX:ALC
15.4
8%
1.9
DK
Coloplast A/S
CSE:COLO B
15.3
8%
1.9
US
Align Technology Inc
NASDAQ:ALGN
13.9
13%
1.1
UK
ConvaTec Group PLC
LSE:CTEC
13.1
10%
1.3
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
23.5
15%
1.6
CA
Bausch + Lomb Corp
NYSE:BLCO
19.3
21%
0.9
CH
Ypsomed Holding AG
SIX:YPSN
13.7
21%
0.7
KR
H
HLB Inc
KOSDAQ:028300
Negative Multiple: -76 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
C
China Isotope & Radiation Corp
HKEX:1763
Average EV/EBIT: 28.6
4.7
N/A N/A
JP
Hoya Corp
TSE:7741
32.1
N/A N/A
US
M
Medline Inc
NASDAQ:MDLN
Not Available N/A N/A
CH
Alcon AG
SIX:ALC
30
23%
1.3
DK
Coloplast A/S
CSE:COLO B
18.2
8%
2.3
US
Align Technology Inc
NASDAQ:ALGN
17.7
16%
1.1
UK
ConvaTec Group PLC
LSE:CTEC
21.3
22%
1
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
23.5
11%
2.1
CA
Bausch + Lomb Corp
NYSE:BLCO
91
60%
1.5
CH
Ypsomed Holding AG
SIX:YPSN
18.6
29%
0.6
KR
H
HLB Inc
KOSDAQ:028300
Negative Multiple: -71.9 N/A N/A