C

China Isotope & Radiation Corp
HKEX:1763

Watchlist Manager
China Isotope & Radiation Corp
HKEX:1763
Watchlist
Price: 21.24 HKD 0.38% Market Closed
Market Cap: HK$6.8B

Relative Value

The Relative Value of one China Isotope & Radiation Corp stock under the Base Case scenario is 31.06 HKD. Compared to the current market price of 21.24 HKD, China Isotope & Radiation Corp is Undervalued by 32%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
31.06 HKD
Undervaluation 32%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
China Isotope & Radiation Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
China Isotope & Radiation Corp
HKEX:1763
6.8B HKD 0.8 14.2 4.6 4.6
JP
Hoya Corp
TSE:7741
9.3T JPY 10.4 44.2 27.6 33
US
Medline Inc
NASDAQ:MDLN
58.4B USD 0 0 0 0
CH
Alcon AG
SIX:ALC
30.2B CHF 3.9 37.5 15.5 30.1
DK
Coloplast A/S
CSE:COLO B
118.2B DKK 4.2 32.5 15 17.9
US
Align Technology Inc
NASDAQ:ALGN
11.8B USD 2.9 30.6 13.9 17.6
UK
ConvaTec Group PLC
LSE:CTEC
4.7B GBP 2.7 28.8 12.8 20.9
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
42.6B CNY 9.4 25.8 23.3 23.3
CA
Bausch + Lomb Corp
NYSE:BLCO
5.9B USD 1.2 -19.2 19.3 91.2
CH
Ypsomed Holding AG
SIX:YPSN
4.2B CHF 5.3 21.5 14 19
KR
HLB Inc
KOSDAQ:028300
7.1T KRW 88.1 -32.3 -74.9 -70.9
P/E Multiple
Earnings Growth PEG
CN
C
China Isotope & Radiation Corp
HKEX:1763
Average P/E: 29.4
14.2
N/A N/A
JP
Hoya Corp
TSE:7741
44.2
13%
3.4
US
M
Medline Inc
NASDAQ:MDLN
Not Available N/A N/A
CH
Alcon AG
SIX:ALC
37.5
25%
1.5
DK
Coloplast A/S
CSE:COLO B
32.5
22%
1.5
US
Align Technology Inc
NASDAQ:ALGN
30.6
27%
1.1
UK
ConvaTec Group PLC
LSE:CTEC
28.8
33%
0.9
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
25.8
9%
2.9
CA
Bausch + Lomb Corp
NYSE:BLCO
Negative Multiple: -19.2 N/A N/A
CH
Ypsomed Holding AG
SIX:YPSN
21.5
32%
0.7
KR
H
HLB Inc
KOSDAQ:028300
Negative Multiple: -32.3 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
C
China Isotope & Radiation Corp
HKEX:1763
Average EV/EBITDA: 16.2
4.6
N/A N/A
JP
Hoya Corp
TSE:7741
27.6
11%
2.5
US
M
Medline Inc
NASDAQ:MDLN
Not Available N/A N/A
CH
Alcon AG
SIX:ALC
15.5
8%
1.9
DK
Coloplast A/S
CSE:COLO B
15
8%
1.9
US
Align Technology Inc
NASDAQ:ALGN
13.9
13%
1.1
UK
ConvaTec Group PLC
LSE:CTEC
12.8
10%
1.3
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
23.3
15%
1.6
CA
Bausch + Lomb Corp
NYSE:BLCO
19.3
21%
0.9
CH
Ypsomed Holding AG
SIX:YPSN
14
21%
0.7
KR
H
HLB Inc
KOSDAQ:028300
Negative Multiple: -74.9 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
C
China Isotope & Radiation Corp
HKEX:1763
Average EV/EBIT: 28.6
4.6
N/A N/A
JP
Hoya Corp
TSE:7741
33
N/A N/A
US
M
Medline Inc
NASDAQ:MDLN
Not Available N/A N/A
CH
Alcon AG
SIX:ALC
30.1
23%
1.3
DK
Coloplast A/S
CSE:COLO B
17.9
8%
2.2
US
Align Technology Inc
NASDAQ:ALGN
17.6
16%
1.1
UK
ConvaTec Group PLC
LSE:CTEC
20.9
22%
0.9
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
23.3
11%
2.1
CA
Bausch + Lomb Corp
NYSE:BLCO
91.2
60%
1.5
CH
Ypsomed Holding AG
SIX:YPSN
19
29%
0.7
KR
H
HLB Inc
KOSDAQ:028300
Negative Multiple: -70.9 N/A N/A