K
Kader Holdings Co Ltd
HKEX:180
Kader Holdings Co Ltd
HKEX:180
Price:
0.186
HKD
Market Cap:
HK$176.8m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
K
|
Kader Holdings Co Ltd
HKEX:180
|
HK |
|
KPC Pharmaceuticals Inc
SSE:600422
|
CN |
|
Chemcon Speciality Chemicals Ltd
NSE:CHEMCON
|
IN |
|
E
|
Elegance Optical International Holdings Ltd
HKEX:907
|
HK |
|
Electrolux AB
STO:ELUX B
|
SE |
|
Vtech Holdings Ltd
HKEX:303
|
HK |
|
YTL Corporation Bhd
KLSE:YTL
|
MY |
|
Mogo Inc
TSX:MOGO
|
CA |
|
Wakachiku Construction Co Ltd
TSE:1888
|
JP |
|
Cashlez Worldwide Indonesia Tbk PT
IDX:CASH
|
ID |
|
Global Ship Lease Inc
NYSE:GSL
|
UK |
Income Statement
Earnings Waterfall
Kader Holdings Co Ltd
Kader Holdings Co Ltd
Income Statement
Kader Holdings Co Ltd
Kader Holdings Co Ltd
Currency: HKD
| Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
14
|
14
|
17
|
17
|
13
|
11
|
12
|
10
|
10
|
9
|
8
|
9
|
8
|
9
|
10
|
12
|
13
|
14
|
15
|
16
|
17
|
17
|
14
|
11
|
10
|
8
|
7
|
7
|
8
|
10
|
12
|
13
|
10
|
7
|
7
|
8
|
14
|
24
|
35
|
41
|
40
|
0
|
|
| Revenue |
501
N/A
|
528
+5%
|
540
+2%
|
543
+1%
|
643
+19%
|
707
+10%
|
722
+2%
|
746
+3%
|
911
+22%
|
1 122
+23%
|
1 538
+37%
|
1 676
+9%
|
1 600
-5%
|
1 546
-3%
|
1 300
-16%
|
1 182
-9%
|
1 251
+6%
|
1 139
-9%
|
928
-19%
|
866
-7%
|
825
-5%
|
881
+7%
|
893
+1%
|
862
-3%
|
754
-13%
|
758
+1%
|
823
+9%
|
780
-5%
|
664
-15%
|
580
-13%
|
444
-23%
|
362
-18%
|
372
+3%
|
416
+12%
|
397
-4%
|
401
+1%
|
352
-12%
|
344
-2%
|
373
+8%
|
363
-3%
|
344
-5%
|
335
-3%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(183)
|
(195)
|
(177)
|
(179)
|
(230)
|
(262)
|
(219)
|
(232)
|
(346)
|
(396)
|
(547)
|
(607)
|
(535)
|
(494)
|
(445)
|
(434)
|
(446)
|
(403)
|
(278)
|
(226)
|
(212)
|
(220)
|
(215)
|
(215)
|
(211)
|
(228)
|
(263)
|
(245)
|
(213)
|
(181)
|
(106)
|
(82)
|
(97)
|
(99)
|
(67)
|
(58)
|
(38)
|
(33)
|
(57)
|
(66)
|
(53)
|
(66)
|
|
| Gross Profit |
318
N/A
|
333
+5%
|
363
+9%
|
364
+0%
|
413
+13%
|
445
+8%
|
503
+13%
|
514
+2%
|
565
+10%
|
726
+29%
|
990
+36%
|
1 069
+8%
|
1 065
0%
|
1 053
-1%
|
855
-19%
|
748
-13%
|
805
+8%
|
736
-9%
|
650
-12%
|
640
-2%
|
613
-4%
|
661
+8%
|
679
+3%
|
647
-5%
|
543
-16%
|
530
-2%
|
561
+6%
|
534
-5%
|
451
-16%
|
399
-11%
|
339
-15%
|
280
-17%
|
275
-2%
|
317
+15%
|
331
+4%
|
343
+4%
|
314
-8%
|
311
-1%
|
316
+2%
|
297
-6%
|
291
-2%
|
269
-7%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(284)
|
(293)
|
(318)
|
(319)
|
(345)
|
(364)
|
(415)
|
(355)
|
(469)
|
(704)
|
(899)
|
(1 003)
|
(1 002)
|
(1 005)
|
(987)
|
(899)
|
(909)
|
(819)
|
(722)
|
(688)
|
(608)
|
(558)
|
(557)
|
(535)
|
(437)
|
(404)
|
(398)
|
(404)
|
(385)
|
(369)
|
(327)
|
(341)
|
(287)
|
(282)
|
(309)
|
(336)
|
(317)
|
(315)
|
(305)
|
(291)
|
(294)
|
(274)
|
|
| Selling, General & Administrative |
(143)
|
(155)
|
(165)
|
(170)
|
(181)
|
(189)
|
(212)
|
(233)
|
(270)
|
(397)
|
(615)
|
(685)
|
(641)
|
(675)
|
(705)
|
(649)
|
(595)
|
(514)
|
(403)
|
(361)
|
(303)
|
(276)
|
(291)
|
(280)
|
(240)
|
(228)
|
(220)
|
(232)
|
(221)
|
(210)
|
(186)
|
(172)
|
(167)
|
(168)
|
(174)
|
(180)
|
(179)
|
(180)
|
(171)
|
(162)
|
(158)
|
(150)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(1)
|
0
|
(0)
|
0
|
(1)
|
0
|
(0)
|
0
|
|
| Depreciation & Amortization |
(21)
|
(21)
|
(32)
|
(33)
|
(23)
|
(23)
|
(22)
|
(23)
|
(26)
|
(31)
|
(37)
|
(40)
|
(40)
|
(42)
|
(44)
|
(46)
|
(43)
|
(41)
|
(43)
|
(41)
|
(36)
|
(33)
|
(35)
|
(34)
|
(33)
|
(30)
|
(29)
|
(26)
|
(25)
|
(31)
|
(35)
|
(34)
|
(34)
|
(35)
|
(38)
|
(39)
|
(40)
|
(40)
|
(41)
|
(42)
|
(43)
|
(43)
|
|
| Other Operating Expenses |
(120)
|
(117)
|
(121)
|
(117)
|
(141)
|
(153)
|
(182)
|
(98)
|
(173)
|
(277)
|
(248)
|
(279)
|
(322)
|
(289)
|
(238)
|
(204)
|
(272)
|
(264)
|
(276)
|
(286)
|
(270)
|
(248)
|
(231)
|
(222)
|
(164)
|
(147)
|
(149)
|
(145)
|
(138)
|
(129)
|
(105)
|
(135)
|
(85)
|
(79)
|
(96)
|
(117)
|
(99)
|
(96)
|
(91)
|
(87)
|
(93)
|
(81)
|
|
| Operating Income |
34
N/A
|
40
+17%
|
44
+10%
|
45
+2%
|
69
+52%
|
81
+18%
|
88
+8%
|
159
+82%
|
95
-40%
|
22
-77%
|
91
+313%
|
66
-27%
|
63
-5%
|
47
-25%
|
(132)
N/A
|
(151)
-15%
|
(103)
+32%
|
(83)
+20%
|
(72)
+13%
|
(48)
+33%
|
5
N/A
|
103
+2 015%
|
122
+18%
|
112
-8%
|
106
-6%
|
126
+19%
|
162
+29%
|
130
-20%
|
66
-49%
|
30
-55%
|
12
-60%
|
(61)
N/A
|
(12)
+81%
|
35
N/A
|
22
-38%
|
7
-69%
|
(3)
N/A
|
(4)
-36%
|
11
N/A
|
5
-51%
|
(3)
N/A
|
(5)
-69%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(25)
|
28
|
(6)
|
60
|
(46)
|
(13)
|
(21)
|
(5)
|
(62)
|
7
|
132
|
96
|
134
|
91
|
176
|
155
|
288
|
282
|
129
|
121
|
143
|
140
|
32
|
46
|
58
|
63
|
191
|
192
|
150
|
147
|
18
|
(7)
|
(81)
|
(50)
|
32
|
11
|
(89)
|
(59)
|
(96)
|
(165)
|
(182)
|
(196)
|
|
| Non-Reccuring Items |
0
|
(2)
|
58
|
2
|
36
|
0
|
105
|
0
|
(57)
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
(3)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
1
|
0
|
0
|
0
|
(40)
|
0
|
(13)
|
0
|
4
|
0
|
2
|
0
|
0
|
0
|
(0)
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
(1)
|
(3)
|
(1)
|
1
|
(4)
|
(4)
|
|
| Pre-Tax Income |
9
N/A
|
67
+639%
|
96
+45%
|
107
+12%
|
59
-46%
|
68
+16%
|
171
+152%
|
155
-10%
|
(24)
N/A
|
29
N/A
|
223
+682%
|
162
-27%
|
197
+22%
|
139
-30%
|
44
-68%
|
4
-92%
|
182
+4 822%
|
199
+9%
|
56
-72%
|
73
+31%
|
150
+104%
|
245
+63%
|
156
-36%
|
160
+3%
|
162
+2%
|
188
+16%
|
355
+89%
|
322
-9%
|
216
-33%
|
176
-18%
|
(13)
N/A
|
(71)
-446%
|
(110)
-54%
|
(19)
+83%
|
54
N/A
|
13
-75%
|
(91)
N/A
|
(67)
+27%
|
(86)
-29%
|
(159)
-84%
|
(189)
-19%
|
(205)
-8%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(6)
|
(19)
|
(16)
|
(19)
|
(29)
|
(33)
|
(44)
|
(33)
|
(3)
|
(15)
|
(49)
|
(43)
|
(38)
|
(45)
|
(28)
|
11
|
(15)
|
(18)
|
(1)
|
0
|
(2)
|
0
|
(29)
|
(39)
|
(39)
|
(39)
|
(27)
|
(29)
|
(34)
|
(26)
|
(1)
|
(0)
|
1
|
2
|
(7)
|
(10)
|
6
|
10
|
13
|
11
|
3
|
2
|
|
| Income from Continuing Operations |
3
|
47
|
80
|
88
|
30
|
35
|
127
|
122
|
(26)
|
14
|
174
|
119
|
159
|
94
|
16
|
14
|
167
|
181
|
55
|
73
|
148
|
245
|
127
|
121
|
124
|
149
|
328
|
293
|
181
|
150
|
(14)
|
(72)
|
(109)
|
(17)
|
47
|
3
|
(85)
|
(57)
|
(73)
|
(147)
|
(186)
|
(203)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(2)
|
(1)
|
2
|
2
|
5
|
4
|
2
|
2
|
(2)
|
(4)
|
(4)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(1)
|
(5)
|
(6)
|
(2)
|
0
|
1
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
|
| Net Income (Common) |
3
N/A
|
47
+1 288%
|
80
+70%
|
88
+10%
|
30
-66%
|
35
+16%
|
127
+263%
|
122
-4%
|
(28)
N/A
|
12
N/A
|
175
+1 326%
|
121
-31%
|
165
+36%
|
98
-40%
|
18
-82%
|
16
-13%
|
165
+942%
|
177
+8%
|
51
-71%
|
71
+40%
|
146
+105%
|
243
+67%
|
124
-49%
|
118
-5%
|
123
+4%
|
144
+17%
|
322
+123%
|
292
-9%
|
182
-38%
|
151
-17%
|
(14)
N/A
|
(72)
-400%
|
(110)
-54%
|
(18)
+83%
|
46
N/A
|
2
-96%
|
(86)
N/A
|
(58)
+32%
|
(75)
-28%
|
(148)
-98%
|
(187)
-26%
|
(204)
-9%
|
|
| EPS (Diluted) |
0
N/A
|
0.07
N/A
|
0.12
+71%
|
0.13
+8%
|
0.04
-69%
|
0.05
+25%
|
0.18
+260%
|
0.18
N/A
|
-0.04
N/A
|
0.02
N/A
|
0.26
+1 200%
|
0.18
-31%
|
0.24
+33%
|
0.15
-38%
|
0.03
-80%
|
0.03
N/A
|
0.24
+700%
|
0.25
+4%
|
0.08
-68%
|
0.07
-12%
|
0.16
+129%
|
0.26
+63%
|
0.13
-50%
|
0.13
N/A
|
0.13
N/A
|
0.15
+15%
|
0.34
+127%
|
0.31
-9%
|
0.19
-39%
|
0.16
-16%
|
-0.02
N/A
|
-0.08
-300%
|
-0.12
-50%
|
-0.02
+83%
|
0.05
N/A
|
0
N/A
|
-0.09
N/A
|
-0.06
+33%
|
-0.08
-33%
|
-0.16
-100%
|
-0.2
-25%
|
-0.21
-5%
|
|
Switch to:
Switch to:
See Also
Discover More
