First Time Loading...
K

Kader Holdings Co Ltd
HKEX:180

Watchlist Manager
Kader Holdings Co Ltd
HKEX:180
Watchlist
Price: 0.37 HKD Market Closed
Updated: May 10, 2024

Intrinsic Value

Kader Holdings Co. Ltd. is an investment holding company, which engages in manufacturing and trading of plastic, electronic and stuffed toys and model trains, property investment, and investment holdi... [ Read More ]

The intrinsic value of one Kader Holdings Co Ltd stock under the Base Case scenario is 0.26 HKD. Compared to the current market price of 0.37 HKD, Kader Holdings Co Ltd is Overvalued by 29%.

Key Points:
Intrinsic Value
Base Case
0.26 HKD
Overvaluation 29%
Intrinsic Value
Price
K
Worst Case
Base Case
Best Case

Valuation Backtest
Kader Holdings Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Kader Holdings Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Kader Holdings Co Ltd

Provide an overview of the primary business activities
of Kader Holdings Co Ltd.

What unique competitive advantages
does Kader Holdings Co Ltd hold over its rivals?

What risks and challenges
does Kader Holdings Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Kader Holdings Co Ltd.

Provide P/S
for Kader Holdings Co Ltd.

Provide P/E
for Kader Holdings Co Ltd.

Provide P/OCF
for Kader Holdings Co Ltd.

Provide P/FCFE
for Kader Holdings Co Ltd.

Provide P/B
for Kader Holdings Co Ltd.

Provide EV/S
for Kader Holdings Co Ltd.

Provide EV/GP
for Kader Holdings Co Ltd.

Provide EV/EBITDA
for Kader Holdings Co Ltd.

Provide EV/EBIT
for Kader Holdings Co Ltd.

Provide EV/OCF
for Kader Holdings Co Ltd.

Provide EV/FCFF
for Kader Holdings Co Ltd.

Provide EV/IC
for Kader Holdings Co Ltd.

Show me price targets
for Kader Holdings Co Ltd made by professional analysts.

Compare the intrinsic valuations
of Kader Holdings Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Kader Holdings Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Kader Holdings Co Ltd compared to its peers.

Compare the P/E ratios
of Kader Holdings Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Kader Holdings Co Ltd with its peers.

Analyze the financial leverage
of Kader Holdings Co Ltd compared to its main competitors.

Show all profitability ratios
for Kader Holdings Co Ltd.

Provide ROE
for Kader Holdings Co Ltd.

Provide ROA
for Kader Holdings Co Ltd.

Provide ROIC
for Kader Holdings Co Ltd.

Provide ROCE
for Kader Holdings Co Ltd.

Provide Gross Margin
for Kader Holdings Co Ltd.

Provide Operating Margin
for Kader Holdings Co Ltd.

Provide Net Margin
for Kader Holdings Co Ltd.

Provide FCF Margin
for Kader Holdings Co Ltd.

Show all solvency ratios
for Kader Holdings Co Ltd.

Provide D/E Ratio
for Kader Holdings Co Ltd.

Provide D/A Ratio
for Kader Holdings Co Ltd.

Provide Interest Coverage Ratio
for Kader Holdings Co Ltd.

Provide Altman Z-Score Ratio
for Kader Holdings Co Ltd.

Provide Quick Ratio
for Kader Holdings Co Ltd.

Provide Current Ratio
for Kader Holdings Co Ltd.

Provide Cash Ratio
for Kader Holdings Co Ltd.

What is the historical Revenue growth
over the last 5 years for Kader Holdings Co Ltd?

What is the historical Net Income growth
over the last 5 years for Kader Holdings Co Ltd?

What is the current Free Cash Flow
of Kader Holdings Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Kader Holdings Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Kader Holdings Co Ltd

Current Assets 521.4m
Cash & Short-Term Investments 86.4m
Receivables 107.3m
Other Current Assets 327.7m
Non-Current Assets 2.5B
Long-Term Investments 2.2B
PP&E 193.2m
Intangibles 335k
Other Non-Current Assets 78.4m
Current Liabilities 791.3m
Accounts Payable 83.1m
Other Current Liabilities 708.2m
Non-Current Liabilities 69.5m
Long-Term Debt 33.3m
Other Non-Current Liabilities 36.3m
Efficiency

Earnings Waterfall
Kader Holdings Co Ltd

Revenue
372.5m HKD
Cost of Revenue
-56.9m HKD
Gross Profit
315.6m HKD
Operating Expenses
-292m HKD
Operating Income
23.6m HKD
Other Expenses
-98.2m HKD
Net Income
-74.6m HKD

Free Cash Flow Analysis
Kader Holdings Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Kader Holdings Co Ltd's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 1-Year Revenue Growth
ROE is Increasing
ROIC is Increasing
39/100
Profitability
Score

Kader Holdings Co Ltd's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Kader Holdings Co Ltd's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Negative Net Debt
Short-Term Solvency
47/100
Solvency
Score

Kader Holdings Co Ltd's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Kader Holdings Co Ltd

There are no price targets for Kader Holdings Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Kader Holdings Co Ltd

1M 1M
+16%
6M 6M
-20%
1Y 1Y
-9%
3Y 3Y
-12%
5Y 5Y
-55%
10Y 10Y
-6%
Annual Price Range
0.37
52w Low
0.275
52w High
0.5
Price Metrics
Average Annual Return -13.47%
Standard Deviation of Annual Returns 12.97%
Max Drawdown -71%
Shares Statistics
Market Capitalization 351.7m HKD
Shares Outstanding 950 588 000
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Kader Holdings Co Ltd

Country

Hong Kong

Industry

Leisure Products

Market Cap

351.7m HKD

Dividend Yield

0%

Description

Kader Holdings Co. Ltd. is an investment holding company, which engages in manufacturing and trading of plastic, electronic and stuffed toys and model trains, property investment, and investment holding. The firm operates through three segments. Toys and Model Trains segment is engaged in the manufacture and sales of plastic, electronic and stuffed toys and model trains. Property Investment segment is engaged in the leasing of office properties and industrial buildings. Investment Holding segment is engaged in the investment in securities. The Company’s subsidiaries include Bachmann Asia Limited, Bachmann (China) Limited, Bachmann Europe Plc, Bachmann Industries, Inc., Deltahill Company Limited, Dongguan Feng Da Electronics Company Limited, Dongguan Kader Electronics Company Limited and Globe Fame Group Limited, among others.

Contact

22 Kai Cheung Road, Kowloon Bay, Kowloon
+85227981688.0
http://www.kader.com.hk/

IPO

1985-05-24

Employees

941

Officers

Executive Chairman, CEO & MD
Mr. Woo-Shou Ting J.P., SBS
CFO, Company Secretary & Executive Director
Mr. Wai-Keung Lao ACA
Executive Director
Ms. Wang Wan-Sun Ting

See Also

Discover More
What is the Intrinsic Value of one Kader Holdings Co Ltd stock?

The intrinsic value of one Kader Holdings Co Ltd stock under the Base Case scenario is 0.26 HKD.

Is Kader Holdings Co Ltd stock undervalued or overvalued?

Compared to the current market price of 0.37 HKD, Kader Holdings Co Ltd is Overvalued by 29%.