First Time Loading...
B

Beijing Sports and Entertainment Industry Group Ltd
HKEX:1803

Watchlist Manager
Beijing Sports and Entertainment Industry Group Ltd
HKEX:1803
Watchlist
Price: 0.085 HKD Market Closed
Updated: May 22, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

335.2m
-6%
Assets
Growth Rates:
1 Year
-13%
3 Years
-49%
5 Years
-48%
7 Years
-26%
10 Years
-24%
200.2m
+12%
Liabilities
Growth Rates:
1 Year
+6%
3 Years
-39%
5 Years
-18%
7 Years
-11%
10 Years
+43%
135m
-25%
Equity
Growth Rates:
1 Year
-32%
3 Years
-58%
5 Years
-66%
7 Years
-41%
10 Years
-55%

Balance Sheet Decomposition
Beijing Sports and Entertainment Industry Group Ltd

335.2m
Assets
200.2m
Liabilities
335.2m
Assets
200.2m
Liabilities
Current Assets 219.9m
Cash & Short-Term Investments 95.4m
Receivables 45.5m
Other Current Assets 79m
Non-Current Assets 115.3m
Long-Term Investments 18.4m
PP&E 87.9m
Intangibles 169k
Other Non-Current Assets 8.9m
Current Liabilities 141.5m
Accounts Payable 44.3m
Other Current Liabilities 97.2m
Non-Current Liabilities 58.7m
Long-Term Debt 4m
Other Non-Current Liabilities 54.7m

Balance Sheet
Beijing Sports and Entertainment Industry Group Ltd

Rotate your device to view
Balance Sheet
Currency: HKD
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
229
51
306
139
120
129
117
80
105
87
Cash
229
51
306
139
120
129
117
80
105
87
Short-Term Investments
0
0
0
123
94
101
55
75
14
8
Total Receivables
146
72
7
106
149
153
149
112
61
46
Accounts Receivables
146
71
7
52
149
153
149
104
60
46
Other Receivables
0
0
1
54
0
0
0
8
1
0
Inventory
0
0
1
3
5
8
14
9
29
21
Other Current Assets
12
17
23
43
37
15
54
74
28
58
Total Current Assets
397
140
337
415
405
406
389
350
237
220
PP&E Net
9
7
18
19
49
102
115
117
102
88
PP&E Gross
9
7
18
19
49
102
115
117
102
0
Accumulated Depreciation
10
6
9
7
18
24
29
12
20
0
Intangible Assets
0
0
0
34
23
12
1
0
0
0
Goodwill
1
0
1
29
38
38
38
29
0
0
Note Receivable
0
0
0
17
17
13
6
5
4
1
Long-Term Investments
16
101
87
127
58
114
71
31
22
18
Other Long-Term Assets
2
0
10
16
54
26
34
26
22
8
Other Assets
1
0
1
29
38
38
38
29
0
0
Total Assets
429
N/A
247
-42%
452
+83%
656
+45%
643
-2%
710
+10%
654
-8%
558
-15%
387
-31%
335
-13%
Liabilities
Accounts Payable
167
66
8
32
65
107
91
78
50
44
Accrued Liabilities
0
18
0
0
0
29
30
24
16
0
Short-Term Debt
34
45
175
0
6
0
0
0
0
0
Current Portion of Long-Term Debt
0
0
0
0
0
45
10
27
31
29
Other Current Liabilities
138
6
29
34
54
51
66
45
25
68
Total Current Liabilities
369
136
213
67
125
233
197
173
122
142
Long-Term Debt
0
0
0
0
0
33
47
21
9
4
Deferred Income Tax
1
0
0
9
3
2
0
0
0
0
Minority Interest
2
2
12
130
116
103
85
82
57
54
Other Liabilities
0
0
1
1
0
0
0
0
0
0
Total Liabilities
372
N/A
138
-63%
225
+63%
206
-9%
244
+18%
371
+52%
330
-11%
276
-16%
188
-32%
200
+6%
Equity
Common Stock
4
5
6
6
7
7
7
7
7
7
Retained Earnings
1
42
82
92
152
216
228
284
351
128
Additional Paid In Capital
52
147
302
537
549
550
550
567
567
0
Unrealized Security Profit/Loss
1
3
0
0
7
5
0
0
2
0
Other Equity
4
3
1
2
1
4
5
9
23
0
Total Equity
57
N/A
109
+91%
227
+108%
450
+98%
399
-11%
339
-15%
324
-4%
281
-13%
198
-29%
135
-32%
Total Liabilities & Equity
429
N/A
247
-42%
452
+83%
656
+45%
643
-2%
710
+10%
654
-8%
558
-15%
387
-31%
335
-13%
Shares Outstanding
Common Shares Outstanding
807
938
1 168
1 297
1 306
1 302
1 302
1 408
1 408
1 408

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 139,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.